Jakarta - Delayed Quote IDR
PT Dayamitra Telekomunikasi Tbk. (MTEL.JK)
585.00
+5.00
+(0.86%)
At close: April 23 at 4:11:52 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,307,786,000
9,307,786,000
8,683,800,000
7,728,930,000
6,869,568,721
Cost of Revenue
4,506,730,000
4,506,730,000
4,408,555,000
4,074,862,000
3,651,171,165
Gross Profit
4,801,056,000
4,801,056,000
4,275,245,000
3,654,068,000
3,218,397,556
Operating Expense
622,110,000
622,110,000
597,655,000
500,731,000
478,218,251
Operating Income
4,178,946,000
4,178,946,000
3,677,590,000
3,153,337,000
2,740,179,305
Net Non Operating Interest Income Expense
-1,320,898,000
-1,320,898,000
-1,201,113,000
-724,820,000
-837,642,455
Pretax Income
2,261,320,000
2,261,320,000
2,153,862,000
2,417,480,000
1,919,544,484
Tax Provision
157,324,000
157,324,000
132,304,000
632,412,000
538,473,257
Net Income Common Stockholders
2,107,671,000
2,107,671,000
2,010,328,000
1,785,068,000
1,381,071,227
Diluted NI Available to Com Stockholders
2,107,671,000
2,107,671,000
2,010,328,000
1,785,068,000
1,381,071,227
Basic EPS
26.00
--
24.00
21.00
25.00
Diluted EPS
26.00
--
24.00
21.00
25.00
Basic Average Shares
82,117,177.57
--
82,638,539.93
83,173,335.98
56,334,185.23
Diluted Average Shares
82,117,177.57
--
82,641,152.20
83,179,263.01
56,334,185.23
Total Operating Income as Reported
4,178,946,000
4,178,946,000
3,677,590,000
3,153,337,000
2,740,179,305
Rent Expense Supplemental
42,141,000
42,141,000
48,204,000
56,413,000
67,020,067
Total Expenses
5,128,840,000
5,128,840,000
5,006,210,000
4,575,593,000
4,129,389,416
Net Income from Continuing & Discontinued Operation
2,103,996,000
2,103,996,000
2,021,558,000
1,785,068,000
1,381,071,227
Normalized Income
2,103,996,000
2,103,996,000
2,021,558,000
1,785,068,000
1,381,071,227
Interest Income
35,646,000
35,646,000
142,635,000
330,727,000
75,537,816
Interest Expense
1,356,544,000
1,356,544,000
1,343,748,000
1,055,547,000
913,180,271
Net Interest Income
-1,320,898,000
-1,320,898,000
-1,201,113,000
-724,820,000
-837,642,455
EBIT
3,617,864,000
3,617,864,000
3,497,610,000
3,473,027,000
2,832,724,755
EBITDA
3,617,864,000
3,617,864,000
3,497,610,000
3,473,027,000
2,832,724,755
Reconciled Cost of Revenue
4,506,730,000
4,506,730,000
4,408,555,000
4,074,862,000
3,651,171,165
Net Income from Continuing Operation Net Minority Interest
2,103,996,000
2,103,996,000
2,021,558,000
1,785,068,000
1,381,071,227
Normalized EBITDA
3,617,864,000
3,617,864,000
3,497,610,000
3,473,027,000
2,832,724,755
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TBIG.JK PT Tower Bersama Infrastructure Tbk
1,990.00
+0.51%
TOWR.JK PT Sarana Menara Nusantara Tbk.
550.00
+1.85%
INET.JK PT Sinergi Inti Andalan Prima Tbk
143.00
+23.28%
DATA.JK Remala Abadi Tbk.
1,025.00
+0.49%
EXCL.JK PT XL Axiata Tbk
2,110.00
+0.48%
ISAT.JK PT Indosat Ooredoo Hutchison Tbk
1,735.00
+0.58%
TLKM.JK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
2,630.00
+3.14%