2.1800
+0.1000
+(4.81%)
At close: 3:29:53 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
467,784
473,346
581,926
530,499
751,781
Cost of Revenue
458,836
441,820
508,177
438,201
585,031
Gross Profit
8,948
31,526
73,749
92,298
166,750
Operating Expense
183,641
200,449
436,498
331,516
546,885
Operating Income
-174,693
-168,923
-362,749
-239,218
-380,135
Net Non Operating Interest Income Expense
-99,086
-91,185
-64,814
-98,328
58,187
Pretax Income
-276,033
-263,119
-629,710
-228,633
-178,964
Tax Provision
1,147
13,407
-22,636
26,608
123,321
Net Income Common Stockholders
-277,180
-276,526
-607,074
-255,241
-302,285
Diluted NI Available to Com Stockholders
-277,180
-276,526
-607,074
-255,241
-302,285
Basic EPS
-3.84
-3.83
-8.40
-3.53
-4.19
Diluted EPS
-3.84
-3.83
-8.40
-3.53
-4.19
Basic Average Shares
72,206.9060
72,228.0540
72,228.0540
72,228.0540
72,228.0540
Diluted Average Shares
72,206.9060
72,228.0540
72,228.0540
72,228.0540
72,228.0540
Rent Expense Supplemental
--
38,773
44,608
45,267
26,532
Total Expenses
642,477
642,269
944,675
769,717
1,131,916
Net Income from Continuing & Discontinued Operation
-277,180
-276,526
-607,074
-255,241
-302,285
Normalized Income
-268,047.8000
-267,393.8000
-244,301.6200
-257,488.7000
-302,597.9000
Interest Income
--
30,748
21,618
7,873
224,498
Interest Expense
120,878
112,977
77,192
84,113
115,311
Net Interest Income
-99,086
-91,185
-64,814
-98,328
58,187
EBIT
-155,155
-150,142
-552,518
-144,520
-63,653
EBITDA
-57,547
-46,492
-443,335
2,656
199,721
Reconciled Cost of Revenue
458,836
441,820
508,177
438,201
585,031
Reconciled Depreciation
97,608
103,650
109,183
147,176
263,374
Net Income from Continuing Operation Net Minority Interest
-277,180
-276,526
-607,074
-255,241
-302,285
Total Unusual Items Excluding Goodwill
-13,046
-13,046
-224,742
3,211
447
Total Unusual Items
-13,046
-13,046
-61,990
3,211
447
Normalized EBITDA
-44,501
-33,446
-381,345
-555
199,274
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-3,913.8000
-3,913.8000
-24,721.6200
963.3000
134.1000
3/31/2021 - 4/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade