19.00
+0.20
+(1.06%)
At close: January 22 at 3:29:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,014.00
117,059.00
138,826.00
139,599.00
105,122.00
Cost of Revenue
62,813.00
70,817.00
84,434.00
86,918.00
64,821.00
Gross Profit
48,201.00
46,242.00
54,392.00
52,681.00
40,301.00
Operating Expense
42,989.00
50,252.00
49,734.00
49,662.00
48,609.00
Operating Income
5,212.00
-4,010.00
4,658.00
3,019.00
-8,308.00
Net Non Operating Interest Income Expense
-1,099.00
-1,040.00
-364.00
-440.00
-446.00
Other Income Expense
-43,699.00
-43,988.00
1,315.00
414.00
44.00
Pretax Income
-39,586.00
-49,038.00
5,609.00
2,993.00
-8,710.00
Tax Provision
-449.00
-364.00
177.00
157.00
103.00
Net Income Common Stockholders
-52,078.00
-64,348.00
-10,085.00
-11,216.00
-22,690.00
Diluted NI Available to Com Stockholders
-52,078.00
-64,348.00
-10,085.00
-11,216.00
-22,690.00
Total Operating Income as Reported
-37,968.00
-47,115.00
6,610.00
3,529.00
-8,271.00
Total Expenses
105,802.00
121,069.00
134,168.00
136,580.00
113,430.00
Net Income from Continuing & Discontinued Operation
-39,137.00
-48,674.00
5,432.00
2,836.00
-8,813.00
Normalized Income
4,334.27
-5,104.82
4,132.35
2,337.59
-8,850.23
Interest Income
98.00
154.00
41.00
15.00
42.00
Interest Expense
1,197.00
1,194.00
405.00
455.00
488.00
Net Interest Income
-1,099.00
-1,040.00
-364.00
-440.00
-446.00
EBIT
-38,389.00
-47,844.00
6,014.00
3,448.00
-8,222.00
EBITDA
-20,882.00
-30,803.00
21,618.00
19,698.00
4,801.00
Reconciled Cost of Revenue
60,311.00
68,178.00
80,555.00
82,863.00
61,703.00
Reconciled Depreciation
17,507.00
17,041.00
15,604.00
16,250.00
13,023.00
Net Income from Continuing Operation Net Minority Interest
-39,137.00
-48,674.00
5,432.00
2,836.00
-8,813.00
Total Unusual Items Excluding Goodwill
-43,970.00
-43,895.00
1,342.00
526.00
51.00
Total Unusual Items
-43,970.00
-43,895.00
1,342.00
526.00
51.00
Normalized EBITDA
23,088.00
13,092.00
20,276.00
19,172.00
4,750.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-498.73
-325.82
42.35
27.59
13.77
12/31/2020 - 4/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BTSGU BrightSpring Health Services, Inc.
75.66
+1.79%
EUDA EUDA Health Holdings Limited
3.7300
-0.80%
WEAV Weave Communications, Inc.
15.84
+0.32%
MPLN MultiPlan Corporation
16.00
+1.91%
CERT Certara, Inc.
12.99
+3.01%
BTSG BrightSpring Health Services, Inc.
21.19
+1.44%
HQY HealthEquity, Inc.
105.77
+0.98%
DOCS Doximity, Inc.
56.03
+0.92%
VEEV Veeva Systems Inc.
229.07
+2.70%
FOXO FOXO Technologies Inc.
0.2700
+17.39%