4,613.00
+53.00
+(1.16%)
As of 2:24:23 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,619,000
1,619,000
1,313,000
1,192,000
1,112,000
Cost of Revenue
463,000
463,000
418,000
393,000
343,000
Gross Profit
1,156,000
1,156,000
895,000
799,000
769,000
Operating Expense
692,000
692,000
603,000
553,000
465,000
Operating Income
464,000
464,000
292,000
246,000
304,000
Net Non Operating Interest Income Expense
-34,000
-34,000
-42,000
-52,000
-45,000
Pretax Income
393,000
393,000
251,000
172,000
-299,000
Tax Provision
103,000
103,000
94,000
77,000
93,000
Net Income Common Stockholders
256,000
256,000
130,000
74,000
-414,000
Diluted NI Available to Com Stockholders
256,000
256,000
130,000
74,000
-414,000
Basic EPS
3.26
--
1.66
1.10
-6.29
Diluted EPS
3.26
--
1.66
1.09
-6.29
Basic Average Shares
78,492
--
78,501
67,540
65,912
Diluted Average Shares
78,496
--
78,503
67,584
66,058
Total Operating Income as Reported
479,000
479,000
310,000
277,000
-37,000
Rent Expense Supplemental
9,000
9,000
8,000
6,000
5,000
Total Expenses
1,155,000
1,155,000
1,021,000
946,000
808,000
Net Income from Continuing & Discontinued Operation
256,000
256,000
130,000
74,000
-414,000
Normalized Income
261,903.31
261,903.31
117,490.04
76,310
13,350
Interest Income
18,000
18,000
24,000
7,000
1,000
Interest Expense
53,000
53,000
64,000
54,000
40,000
Net Interest Income
-34,000
-34,000
-42,000
-52,000
-45,000
EBIT
446,000
446,000
315,000
226,000
-259,000
EBITDA
545,000
545,000
410,000
317,000
-174,000
Reconciled Cost of Revenue
463,000
463,000
418,000
393,000
343,000
Reconciled Depreciation
91,000
91,000
88,000
84,000
85,000
Net Income from Continuing Operation Net Minority Interest
256,000
256,000
130,000
74,000
-414,000
Total Unusual Items Excluding Goodwill
-8,000
-8,000
20,000
-3,000
-555,000
Total Unusual Items
-8,000
-8,000
20,000
-3,000
-555,000
Normalized EBITDA
553,000
553,000
390,000
320,000
381,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,096.69
-2,096.69
7,490.04
-690
-127,650
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IBI.TA I.B.I. Investment House Ltd
21,170.00
+2.97%
LIV.L Livermore Investments Ord
63.25
+0.80%
ALTF.TA Altshuler Shaham Finance Ltd
516.30
-2.07%
FOF Cohen & Steers Closed-End Opportunity Fund, Inc.
11.32
+1.43%
EARN Ellington Credit Company
5.07
+5.85%
DFN.TO Dividend 15 Split Corp.
5.36
+2.10%
PDI PIMCO Dynamic Income Fund
17.86
-0.11%
APO Apollo Global Management, Inc.
125.52
-0.32%
BLK BlackRock, Inc.
889.95
+1.27%