Munich - Delayed Quote EUR
Deme Group NV (MT0.MU)
131.80
-0.20
(-0.15%)
At close: April 29 at 8:04:09 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,726,440
4,101,159
3,285,422
2,654,725
2,510,607
Cost of Revenue
2,431,718
2,685,547
2,138,962
1,704,618
1,575,624
Gross Profit
1,294,722
1,415,612
1,146,460
950,107
934,983
Operating Expense
968,247
1,047,231
892,049
807,174
769,757
Operating Income
326,475
368,381
254,411
142,933
165,226
Net Non Operating Interest Income Expense
-16,521
-7,411
-13,444
-13,177
-11,542
Pretax Income
336,498
344,935
217,994
130,925
137,869
Tax Provision
76,429
89,536
49,618
31,361
31,079
Net Income Common Stockholders
273,689
288,228
162,762
112,720
114,581
Diluted NI Available to Com Stockholders
273,689
288,228
162,762
112,720
114,581
Basic EPS
11.40
--
6.43
4.45
25.25
Diluted EPS
11.40
--
6.43
4.45
25.25
Basic Average Shares
25,283.16
--
25,312.91
25,330.34
4,538.10
Diluted Average Shares
25,283.16
--
25,312.91
25,330.34
4,538.10
Total Operating Income as Reported
334,324
353,609
241,263
155,236
143,281
Total Expenses
3,399,965
3,732,778
3,031,011
2,511,792
2,345,381
Net Income from Continuing & Discontinued Operation
253,733
288,228
162,762
96,893
104,033
Normalized Income
247,341.37
299,165.58
172,917.36
87,530.56
130,781.87
Interest Income
8,103
13,534
8,252
6,026
4,181
Interest Expense
17,497
16,797
20,149
14,914
6,920
Net Interest Income
-16,521
-7,411
-13,444
-13,177
-11,542
EBIT
353,995
361,732
238,143
145,839
144,789
EBITDA
721,561
757,562
580,193
464,079
435,897
Reconciled Cost of Revenue
2,431,718
2,685,547
2,138,962
1,704,618
1,575,624
Reconciled Depreciation
367,566
395,830
342,050
318,240
291,108
Net Income from Continuing Operation Net Minority Interest
253,733
288,228
162,762
96,893
104,033
Total Unusual Items Excluding Goodwill
8,270
-14,772
-13,148
12,319
-34,131
Total Unusual Items
8,270
-14,772
-13,148
12,319
-33,820
Normalized EBITDA
713,291
772,334
593,341
451,760
469,717
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,878.37
-3,834.42
-2,992.64
2,956.56
-7,693.13
12/31/2021 - 7/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade