Warsaw - Delayed Quote PLN
Mostostal Warszawa S.A. (MSW.WA)
7.12
-0.16
(-2.20%)
At close: 4:49:37 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,575,679
1,675,340
1,614,337
1,305,030
1,365,481
Cost of Revenue
1,505,442
1,583,379
1,501,646
1,186,962
1,263,572
Gross Profit
70,237
91,961
112,691
118,068
101,909
Operating Expense
67,849
68,853
49,029
74,267
70,063
Operating Income
2,388
23,108
63,662
43,801
31,846
Net Non Operating Interest Income Expense
-19,214
-14,404
-7,356
-5,896
-5,506
Pretax Income
106
25,636
27,333
35,418
11,993
Tax Provision
6,060
8,357
8,070
10,710
3,913
Net Income Common Stockholders
5,993
23,449
18,011
14,996
5,825
Diluted NI Available to Com Stockholders
5,993
23,449
18,011
14,996
5,825
Basic EPS
-0.24
1.17
0.90
0.75
0.29
Diluted EPS
-0.24
1.17
0.90
0.75
0.29
Basic Average Shares
20,000
20,000
20,000
20,000
20,000
Diluted Average Shares
20,000
20,000
20,000
20,000
20,000
Total Operating Income as Reported
3,904
24,624
36,413
39,905
33,912
Total Expenses
1,573,291
1,652,232
1,550,675
1,261,229
1,333,635
Net Income from Continuing & Discontinued Operation
5,993
23,449
18,011
14,996
5,825
Normalized Income
6,929.36
24,228.16
36,424.07
18,321.51
7,654.17
Interest Income
-179
3,380
3,892
5,401
3,625
Interest Expense
17,711
16,460
12,861
9,997
9,708
Net Interest Income
-19,214
-14,404
-7,356
-5,896
-5,506
EBIT
17,817
42,096
40,194
45,415
21,701
EBITDA
101,040
89,184
62,392
63,089
38,445
Reconciled Cost of Revenue
1,505,442
1,583,379
1,501,646
1,186,962
1,263,572
Reconciled Depreciation
83,223
47,088
22,198
17,674
16,744
Net Income from Continuing Operation Net Minority Interest
5,993
23,449
18,011
14,996
5,825
Total Unusual Items Excluding Goodwill
-1,156
-1,156
-26,127
-4,767
-2,715
Total Unusual Items
-1,156
-1,156
-26,127
-4,767
-2,715
Normalized EBITDA
102,196
90,340
88,519
67,856
41,160
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-219.64
-376.84
-7,713.93
-1,441.49
-885.83
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade