NSE - Free Realtime Quote INR

Motherson Sumi Wiring India Limited (MSUMI.NS)

59.52
+0.81
+(1.38%)
As of 12:33:23 PM GMT+5:30. Market Open.
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
92,715,800
92,715,800
82,740,300
70,226,000
55,872,000
Cost of Revenue
60,764,800
60,764,800
54,537,200
47,433,000
36,786,000
Gross Profit
31,951,000
31,951,000
28,203,100
22,793,000
19,086,000
Operating Expense
23,768,600
23,768,600
19,543,600
16,163,000
12,798,000
Operating Income
8,182,400
8,182,400
8,659,500
6,630,000
6,288,000
Net Non Operating Interest Income Expense
-247,500
-247,500
-273,000
-221,000
-267,000
Pretax Income
8,054,100
8,054,100
8,455,400
6,522,000
5,609,000
Tax Provision
1,995,500
1,995,500
2,072,400
1,652,000
1,502,000
Net Income Common Stockholders
6,058,600
6,058,600
6,383,000
4,870,000
4,107,000
Diluted NI Available to Com Stockholders
6,058,600
6,058,600
6,383,000
4,870,000
4,107,000
Basic EPS
1.37
1.37
1.44
1.10
0.93
Diluted EPS
1.37
1.37
1.44
1.10
0.93
Basic Average Shares
4,422,335.77
4,422,335.77
4,432,638.89
4,421,107.93
4,416,129.03
Diluted Average Shares
4,422,335.77
4,422,335.77
4,432,638.89
4,421,107.93
4,416,129.03
Rent Expense Supplemental
--
--
147,000
162,000
132,000
Total Expenses
84,533,400
84,533,400
74,080,800
63,596,000
49,584,000
Net Income from Continuing & Discontinued Operation
6,058,600
6,058,600
6,383,000
4,870,000
4,107,000
Normalized Income
6,058,600
6,058,600
6,383,000
4,864,773.08
4,584,404.89
Interest Income
--
--
68,000
57,000
18,000
Interest Expense
247,500
247,500
273,000
275,000
233,000
Net Interest Income
-247,500
-247,500
-273,000
-221,000
-267,000
EBIT
8,301,600
8,301,600
8,728,400
6,797,000
5,842,000
EBITDA
10,090,500
10,090,500
10,200,900
8,034,000
6,897,000
Reconciled Cost of Revenue
60,764,800
60,764,800
54,537,200
47,433,000
36,786,000
Reconciled Depreciation
1,788,900
1,788,900
1,472,500
1,237,000
1,055,000
Net Income from Continuing Operation Net Minority Interest
6,058,600
6,058,600
6,383,000
4,870,000
4,107,000
Total Unusual Items Excluding Goodwill
0
0
0
7,000
-652,000
Total Unusual Items
0
0
0
7,000
-652,000
Normalized EBITDA
10,090,500
10,090,500
10,200,900
8,027,000
7,549,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
1,773.08
-174,595.11
3/31/2022 - 3/28/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers