NSE - Delayed Quote INR
MSTC Limited (MSTCLTD.NS)
547.20
+14.05
+(2.64%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,700,698
2,822,809
2,910,300
4,267,529
3,815,348
Cost of Revenue
--
630,769
640,827
2,141,702
2,177,460
Gross Profit
--
2,192,040
2,269,473
2,125,827
1,637,888
Operating Expense
-1,493,554
-1,492,529
-1,266,187
-2,178,513
-1,447,092
Operating Income
3,563,483
3,684,569
3,535,660
4,304,340
3,084,980
Net Non Operating Interest Income Expense
735,601
737,401
533,359
208,884
55,934
Pretax Income
5,737,087
3,401,792
3,291,750
2,329,003
1,358,839
Tax Provision
1,845,101
1,358,107
872,183
338,045
229,251
Net Income Common Stockholders
3,891,986
2,043,685
2,419,567
1,990,958
1,129,588
Diluted NI Available to Com Stockholders
3,891,986
2,043,685
2,419,567
1,990,958
1,129,588
Basic EPS
55.29
29.03
34.37
28.28
16.05
Diluted EPS
55.29
29.03
34.37
28.28
16.05
Basic Average Shares
70,390.87
70,400
70,400
70,400
70,400
Diluted Average Shares
70,390.87
70,400
70,400
70,400
70,400
Rent Expense Supplemental
--
1,456,817
1,472,170
1,520,794
1,373,086
Total Expenses
-862,785
-861,760
-625,360
-36,811
730,368
Net Income from Continuing & Discontinued Operation
3,891,986
2,043,685
2,419,567
1,990,958
1,129,588
Normalized Income
2,731,007.97
2,658,892.82
2,980,863.18
3,873,098.19
2,626,654.81
Interest Income
--
742,343
534,915
237,167
135,310
Interest Expense
5,920
4,120
914
26,160
71,461
Net Interest Income
735,601
737,401
533,359
208,884
55,934
EBIT
5,743,007
3,405,912
3,292,664
2,355,163
1,430,300
EBITDA
6,002,550
3,648,175
3,511,797
2,564,091
1,617,829
Reconciled Cost of Revenue
--
630,769
640,827
2,141,702
2,177,460
Reconciled Depreciation
259,543
242,263
219,133
208,928
187,529
Net Income from Continuing Operation Net Minority Interest
3,891,986
2,043,685
2,419,567
1,990,958
1,129,588
Total Unusual Items Excluding Goodwill
1,711,371
-1,024,037
-763,627
-2,201,709
-1,800,898
Total Unusual Items
1,711,371
-1,024,037
-763,627
-2,201,709
-1,800,898
Normalized EBITDA
4,291,179
4,672,212
4,275,424
4,765,800
3,418,727
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
550,392.97
-408,829.18
-202,330.82
-319,568.81
-303,831.19
3/31/2021 - 3/29/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade