1,302.00
+1.00
+(0.08%)
At close: April 11 at 4:05:26 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
8,507,282
8,507,282
10,126,197
8,909,567
7,992,306
Cost of Revenue
7,467,164
7,467,164
8,713,918
7,636,886
6,804,339
Gross Profit
1,040,118
1,040,118
1,412,279
1,272,681
1,187,967
Operating Expense
768,585
768,585
823,251
763,799
711,046
Operating Income
271,533
271,533
589,028
508,882
476,921
Net Non Operating Interest Income Expense
-205,710
-205,710
-150,882
-69,973
-70,176
Pretax Income
40,158
40,158
292,664
322,078
407,257
Tax Provision
18,761
18,761
73,052
96,866
110,830
Net Income Common Stockholders
21,397
21,397
219,612
219,970
293,772
Diluted NI Available to Com Stockholders
21,397
21,397
219,612
219,970
293,772
Basic EPS
0.37
0.37
3.77
3.51
4.25
Diluted EPS
0.37
0.37
3.77
3.51
4.25
Basic Average Shares
57,353.76
57,353.76
58,245.55
62,676.79
69,197.93
Diluted Average Shares
57,353.76
57,353.76
58,245.55
62,676.79
69,197.93
Total Operating Income as Reported
278,520
278,520
454,790
406,920
472,455
Total Expenses
8,235,749
8,235,749
9,537,169
8,400,685
7,515,385
Net Income from Continuing & Discontinued Operation
21,397
21,397
219,612
219,970
293,772
Normalized Income
48,973.48
48,973.48
228,377.25
249,288.86
305,878.37
Interest Income
14,356
14,356
23,650
6,778
4,968
Interest Expense
220,066
220,066
174,532
76,751
75,144
Net Interest Income
-205,710
-205,710
-150,882
-69,973
-70,176
EBIT
260,224
260,224
467,196
398,829
482,401
EBITDA
330,925
330,925
521,044
447,121
525,945
Reconciled Cost of Revenue
7,467,164
7,467,164
8,713,918
7,636,886
6,804,339
Reconciled Depreciation
70,701
70,701
53,848
48,292
43,544
Net Income from Continuing Operation Net Minority Interest
21,397
21,397
219,612
219,970
293,772
Total Unusual Items Excluding Goodwill
-37,776
-37,776
-11,687
-41,944
-15,256
Total Unusual Items
-37,776
-37,776
-11,687
-41,944
-14,256
Normalized EBITDA
368,701
368,701
532,731
489,065
540,201
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,199.52
-10,199.52
-2,921.75
-12,625.14
-4,149.63
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade