4.7260
+0.0040
+(0.08%)
As of 8:10:52 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,915,300.0000
1,941,900.0000
2,479,600.0000
2,084,100.0000
1,889,500.0000
Cost of Revenue
1,528,900.0000
1,573,300.0000
1,830,400.0000
1,492,300.0000
1,333,800.0000
Gross Profit
386,400.0000
368,600.0000
649,200.0000
591,800.0000
555,700.0000
Operating Expense
370,200.0000
332,600.0000
340,800.0000
359,700.0000
341,100.0000
Operating Income
16,200.0000
36,000.0000
308,400.0000
232,100.0000
214,600.0000
Net Non Operating Interest Income Expense
-5,700.0000
-2,600.0000
-2,000.0000
-7,600.0000
-11,600.0000
Pretax Income
58,500.0000
120,900.0000
524,900.0000
365,800.0000
212,300.0000
Tax Provision
15,700.0000
19,300.0000
63,500.0000
51,800.0000
42,200.0000
Net Income Common Stockholders
35,100.0000
94,800.0000
409,900.0000
292,100.0000
170,100.0000
Diluted NI Available to Com Stockholders
35,100.0000
94,800.0000
409,900.0000
292,100.0000
170,100.0000
Basic EPS
0.10
0.27
1.15
0.82
0.48
Diluted EPS
0.10
0.27
1.15
0.82
0.48
Basic Average Shares
360,712.3600
354,750.8220
355,359.3310
355,359.0000
355,513.0000
Diluted Average Shares
360,712.3600
354,750.8220
355,359.3310
355,359.0000
355,513.0000
Total Operating Income as Reported
63,800.0000
120,800.0000
531,500.0000
375,900.0000
227,300.0000
Rent Expense Supplemental
--
20,000.0000
17,600.0000
17,400.0000
12,300.0000
Total Expenses
1,899,100.0000
1,905,900.0000
2,171,200.0000
1,852,000.0000
1,674,900.0000
Net Income from Continuing & Discontinued Operation
35,100.0000
94,800.0000
409,900.0000
292,100.0000
170,100.0000
Normalized Income
-8,138.9744
45,156.0000
358,214.8000
267,904.4000
158,966.1000
Interest Income
--
9,800.0000
2,600.0000
200.0000
300.0000
Interest Expense
--
12,000.0000
3,800.0000
6,900.0000
11,100.0000
Net Interest Income
-5,700.0000
-2,600.0000
-2,000.0000
-7,600.0000
-11,600.0000
EBIT
113,100.0000
132,900.0000
528,700.0000
372,700.0000
223,400.0000
EBITDA
223,800.0000
226,700.0000
611,800.0000
462,900.0000
317,900.0000
Reconciled Cost of Revenue
1,528,900.0000
1,573,300.0000
1,830,400.0000
1,492,300.0000
1,333,800.0000
Reconciled Depreciation
110,700.0000
93,800.0000
83,100.0000
90,200.0000
94,500.0000
Net Income from Continuing Operation Net Minority Interest
35,100.0000
94,800.0000
409,900.0000
292,100.0000
170,100.0000
Total Unusual Items Excluding Goodwill
59,100.0000
59,100.0000
58,800.0000
28,200.0000
13,900.0000
Total Unusual Items
59,100.0000
59,100.0000
58,800.0000
28,200.0000
13,900.0000
Normalized EBITDA
164,700.0000
167,600.0000
553,000.0000
434,700.0000
304,000.0000
Tax Rate for Calcs
0.0003
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
15,861.0256
9,456.0000
7,114.8000
4,004.4000
2,766.1000
12/31/2020 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade