Dusseldorf - Delayed Quote EUR
Metsa Board Oyj (MSRB.DU)
3.2100
-0.0760
(-2.31%)
At close: 8:10:51 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,935,700
1,938,600
1,941,900
2,479,600
2,084,100
Cost of Revenue
1,581,300
1,563,600
1,573,300
1,830,400
1,492,300
Gross Profit
354,400
375,000
368,600
649,200
591,800
Operating Expense
356,400
338,300
332,600
340,800
359,700
Operating Income
-2,000
36,700
36,000
308,400
232,100
Net Non Operating Interest Income Expense
-10,200
-8,100
-2,600
-2,000
-7,600
Pretax Income
24,000
51,400
120,900
524,900
365,800
Tax Provision
4,100
12,000
19,300
63,500
51,800
Net Income Common Stockholders
5,200
25,300
94,800
409,900
292,100
Diluted NI Available to Com Stockholders
5,200
25,300
94,800
409,900
292,100
Basic EPS
0.01
0.07
0.27
1.15
0.82
Diluted EPS
0.01
0.07
0.27
1.15
0.82
Basic Average Shares
360,616.3860
354,991.3860
354,750.8220
355,359.3310
355,359
Diluted Average Shares
360,616.3860
354,991.3860
354,750.8220
355,359.3310
355,359
Total Operating Income as Reported
35,500
62,300
120,800
531,500
375,900
Rent Expense Supplemental
--
19,300
20,000
17,600
17,400
Total Expenses
1,937,700
1,901,900
1,905,900
2,171,200
1,852,000
Net Income from Continuing & Discontinued Operation
5,200
25,300
94,800
409,900
292,100
Normalized Income
-22,328.3333
-164.4000
45,156
358,214.8000
267,904.4000
Interest Income
--
9,200
9,800
2,600
200
Interest Expense
--
16,900
12,000
3,800
6,900
Net Interest Income
-10,200
-8,100
-2,600
-2,000
-7,600
EBIT
29,600
68,300
132,900
528,700
372,700
EBITDA
156,900
181,900
226,700
611,800
462,900
Reconciled Cost of Revenue
1,581,300
1,563,600
1,573,300
1,830,400
1,492,300
Reconciled Depreciation
127,300
113,600
93,800
83,100
90,200
Net Income from Continuing Operation Net Minority Interest
5,200
25,300
94,800
409,900
292,100
Total Unusual Items Excluding Goodwill
33,200
33,200
59,100
58,800
28,200
Total Unusual Items
33,200
33,200
59,100
58,800
28,200
Normalized EBITDA
123,700
148,700
167,600
553,000
434,700
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
5,671.6667
7,735.6000
9,456
7,114.8000
4,004.4000
12/31/2021 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade