Dusseldorf - Delayed Quote EUR
Marsh & McLennan Companies Inc (MSN.DU)
193.25
+1.25
+(0.65%)
At close: April 29 at 7:31:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,046,000
24,458,000
22,736,000
20,720,000
19,820,000
Cost of Revenue
14,376,000
13,996,000
13,099,000
12,071,000
11,425,000
Gross Profit
10,670,000
10,462,000
9,637,000
8,649,000
8,395,000
Operating Expense
4,773,000
4,645,000
4,355,000
4,369,000
4,083,000
Operating Income
5,897,000
5,817,000
5,282,000
4,280,000
4,312,000
Net Non Operating Interest Income Expense
-721,000
-617,000
-500,000
-454,000
-442,000
Other Income Expense
260,000
280,000
244,000
256,000
338,000
Pretax Income
5,436,000
5,480,000
5,026,000
4,082,000
4,208,000
Tax Provision
1,331,000
1,363,000
1,224,000
995,000
1,034,000
Net Income Common Stockholders
4,041,000
4,060,000
3,756,000
3,050,000
3,143,000
Diluted NI Available to Com Stockholders
4,041,000
4,060,000
3,756,000
3,050,000
3,143,000
Basic EPS
8.23
8.26
7.60
6.11
6.20
Diluted EPS
8.15
8.18
7.53
6.04
6.13
Basic Average Shares
492,000
492,000
494,000
499,000
507,000
Diluted Average Shares
495,500
496,000
499,000
505,000
513,000
Total Operating Income as Reported
5,897,000
5,817,000
5,282,000
4,280,000
4,312,000
Total Expenses
19,149,000
18,641,000
17,454,000
16,440,000
15,508,000
Net Income from Continuing & Discontinued Operation
4,041,000
4,060,000
3,756,000
3,050,000
3,143,000
Normalized Income
4,028,917.59
4,050,988
3,752,215
3,034,124
3,097,006
Interest Income
65,000
83,000
78,000
15,000
2,000
Interest Expense
786,000
700,000
578,000
469,000
444,000
Net Interest Income
-721,000
-617,000
-500,000
-454,000
-442,000
EBIT
6,222,000
6,180,000
5,604,000
4,551,000
4,652,000
EBITDA
7,006,000
6,926,000
6,317,000
5,270,000
5,399,000
Reconciled Cost of Revenue
14,376,000
13,996,000
13,099,000
12,071,000
11,425,000
Reconciled Depreciation
784,000
746,000
713,000
719,000
747,000
Net Income from Continuing Operation Net Minority Interest
4,041,000
4,060,000
3,756,000
3,050,000
3,143,000
Total Unusual Items Excluding Goodwill
16,000
12,000
5,000
21,000
61,000
Total Unusual Items
16,000
12,000
5,000
21,000
61,000
Normalized EBITDA
6,990,000
6,914,000
6,312,000
5,249,000
5,338,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,917.59
2,988
1,215
5,124
15,006
12/31/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade