260.00
-2.00
(-0.76%)
As of 2:24:23 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
100,458
100,458
72,073
59,246
44,694
Cost of Revenue
19,581
19,581
13,382
11,359
7,941
Gross Profit
80,877
80,877
58,691
47,887
36,753
Operating Expense
107,465
107,465
98,146
74,921
59,227
Operating Income
-26,588
-26,588
-39,455
-27,034
-22,474
Net Non Operating Interest Income Expense
-39,365
-39,365
-16,061
-32,881
-20,603
Pretax Income
-31,494
-31,494
-5,767
-17,747
-45,029
Tax Provision
-8,997
-8,997
-6,759
-5,704
-4,069
Net Income Common Stockholders
-52,159
-52,159
1,803
-10,880
-40,281
Diluted NI Available to Com Stockholders
-52,159
-52,159
1,803
-10,880
-40,281
Basic EPS
-0.07
-0.07
0.00
-0.03
-0.27
Diluted EPS
-0.07
-0.07
0.00
-0.03
-0.27
Basic Average Shares
710,578
710,578
636,230
412,517
146,623
Diluted Average Shares
710,578
710,578
636,230
412,517
146,623
Total Expenses
127,046
127,046
111,528
86,280
67,168
Net Income from Continuing & Discontinued Operation
-52,159
-52,159
1,803
-10,880
-40,281
Normalized Income
-55,599.20
-55,599.20
1,803
-13,408.65
-40,281
Interest Income
10,375
10,375
12,750
1,540
1,614
Interest Expense
47,754
47,754
27,307
33,818
20,859
Net Interest Income
-39,365
-39,365
-16,061
-32,881
-20,603
EBIT
16,260
16,260
21,540
16,071
-24,170
EBITDA
76,116
76,116
66,471
53,889
1,458
Reconciled Cost of Revenue
19,581
19,581
13,382
11,359
7,941
Reconciled Depreciation
59,856
59,856
44,931
37,818
25,628
Net Income from Continuing Operation Net Minority Interest
-52,159
-52,159
1,803
-10,880
-40,281
Total Unusual Items Excluding Goodwill
4,816
4,816
--
2,865
--
Total Unusual Items
4,816
4,816
--
2,865
--
Normalized EBITDA
71,300
71,300
66,471
51,024
1,458
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,375.80
1,375.80
--
336.35
--
12/31/2021 - 6/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade