LSE - Delayed Quote GBp

MS INTERNATIONAL plc (MSI.L)

Compare
972.75
+7.75
+(0.80%)
As of 8:15:09 AM GMT. Market Open.
Currency in GBP All numbers in thousands
Breakdown
TTM
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Total Revenue
98,954.00
83,956.00
74,524.00
61,539.00
61,153.00
Cost of Revenue
69,404.00
60,556.00
54,121.00
44,218.00
48,275.00
Gross Profit
29,550.00
23,400.00
20,403.00
17,321.00
12,878.00
Operating Expense
19,557.00
18,150.00
15,401.00
15,535.00
15,997.00
Operating Income
9,993.00
5,250.00
5,002.00
1,786.00
-3,119.00
Net Non Operating Interest Income Expense
111.00
-136.00
-220.00
-222.00
-134.00
Pretax Income
9,337.00
5,078.00
5,967.00
1,592.00
-3,253.00
Tax Provision
2,191.00
963.00
1,035.00
415.00
-762.00
Net Income Common Stockholders
7,146.00
4,115.00
4,932.00
1,177.00
-2,491.00
Diluted NI Available to Com Stockholders
7,146.00
4,115.00
4,932.00
1,177.00
-2,491.00
Basic EPS
0.44
0.26
0.31
0.07
-0.15
Diluted EPS
0.42
0.24
0.30
0.07
-0.15
Basic Average Shares
16,141.73
16,045.58
15,949.69
16,342.82
16,504.69
Diluted Average Shares
17,223.77
17,026.46
16,666.27
16,734.48
16,504.69
Total Operating Income as Reported
9,262.00
5,250.00
6,187.00
1,786.00
-3,119.00
Rent Expense Supplemental
--
105.00
91.00
135.00
--
Total Expenses
88,961.00
78,706.00
69,522.00
59,753.00
64,272.00
Net Income from Continuing & Discontinued Operation
7,146.00
4,115.00
4,932.00
1,177.00
-2,491.00
Normalized Income
7,705.47
4,115.00
3,952.54
1,177.00
-2,491.00
Interest Income
--
134.00
1.00
10.00
133.00
Interest Expense
--
270.00
221.00
232.00
103.00
Net Interest Income
111.00
-136.00
-220.00
-222.00
-134.00
EBIT
10,091.00
5,348.00
6,188.00
1,824.00
-3,150.00
EBITDA
12,342.00
7,631.00
8,161.00
3,727.00
-1,119.00
Reconciled Cost of Revenue
69,404.00
60,556.00
54,121.00
44,218.00
48,275.00
Reconciled Depreciation
2,251.00
2,283.00
1,973.00
1,903.00
2,031.00
Net Income from Continuing Operation Net Minority Interest
7,146.00
4,115.00
4,932.00
1,177.00
-2,491.00
Total Unusual Items Excluding Goodwill
-731.00
--
1,185.00
--
--
Total Unusual Items
-731.00
--
1,185.00
--
--
Normalized EBITDA
13,073.00
7,631.00
6,976.00
3,727.00
-1,119.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-171.53
--
205.54
--
--
4/30/2020 - 7/1/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade