LSE - Delayed Quote GBp
MS INTERNATIONAL plc (MSI.L)
1,010.00
+20.00
+(2.02%)
At close: May 2 at 5:08:00 PM GMT+1
Breakdown
TTM
4/30/2023
4/30/2022
4/30/2021
Total Revenue
98,954
83,956
74,524
61,539
Cost of Revenue
69,404
60,556
54,121
44,218
Gross Profit
29,550
23,400
20,403
17,321
Operating Expense
19,557
18,150
15,401
15,535
Operating Income
9,993
5,250
5,002
1,786
Net Non Operating Interest Income Expense
111
-136
-220
-222
Pretax Income
9,337
5,078
5,967
1,592
Tax Provision
2,191
963
1,035
415
Net Income Common Stockholders
7,146
4,115
4,932
1,177
Diluted NI Available to Com Stockholders
7,146
4,115
4,932
1,177
Basic EPS
0.44
0.26
0.31
0.07
Diluted EPS
0.42
0.24
0.30
0.07
Basic Average Shares
16,141.73
16,045.58
15,949.69
16,342.82
Diluted Average Shares
17,223.77
17,026.46
16,666.27
16,734.48
Total Operating Income as Reported
9,262
5,250
6,187
1,786
Rent Expense Supplemental
--
105
91
135
Total Expenses
88,961
78,706
69,522
59,753
Net Income from Continuing & Discontinued Operation
7,146
4,115
4,932
1,177
Normalized Income
7,705.47
4,115
3,952.54
1,177
Interest Income
--
134
1
10
Interest Expense
--
270
221
232
Net Interest Income
111
-136
-220
-222
EBIT
10,091
5,348
6,188
1,824
EBITDA
12,342
7,631
8,161
3,727
Reconciled Cost of Revenue
69,404
60,556
54,121
44,218
Reconciled Depreciation
2,251
2,283
1,973
1,903
Net Income from Continuing Operation Net Minority Interest
7,146
4,115
4,932
1,177
Total Unusual Items Excluding Goodwill
-731
--
1,185
--
Total Unusual Items
-731
--
1,185
--
Normalized EBITDA
13,073
7,631
6,976
3,727
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-171.53
--
205.54
--
4/30/2021 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JAGAJITIND.BO Jagatjit Industries Limited
183.95
+1.27%
MTS1.DU Mitsui & Co Ltd
17.05
-0.41%
PC9.F Decisive Dividend Corporation
3.9600
0.00%
EXCEL.NS Excel Realty N Infra Limited
0.7200
+4.35%
2CKA.F CK Hutchison Holdings Limited
4.7800
+1.70%
ENDUR.OL Endúr ASA
86.00
+1.42%
LG72.F Lagercrantz Group AB (publ)
20.44
+3.02%
KHG.HE KH Group Oyj
0.5200
-5.45%
0053.HK GUOCO GROUP
61.600
-1.68%
IHLAS.IS Ihlas Holding A.S.
2.4000
+0.42%