ASX - Delayed Quote AUD

Multistack International Limited (MSI.AX)

0.0050
0.0000
(0.00%)
At close: May 15 at 10:12:04 AM GMT+10
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
374.0320
374.0320
1,763.0610
632.7960
643.8510
Cost of Revenue
253.7120
253.7120
1,433.9310
302.9040
529.8440
Gross Profit
120.3200
120.3200
329.1300
329.8920
114.0070
Operating Expense
1,216.2590
1,216.2590
1,330.5930
1,275.0890
1,179.4280
Operating Income
-1,095.9390
-1,095.9390
-1,001.4630
-945.1970
-1,065.4210
Net Non Operating Interest Income Expense
-188.4450
-188.4450
-137.4130
19.8640
25.9450
Other Income Expense
-491.0990
-491.0990
160.7910
-993.0350
-172.2710
Pretax Income
-1,679.2900
-1,679.2900
-892.0870
-1,832.3700
-1,132.9770
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,679.2900
-1,679.2900
-892.0870
-1,832.3700
-1,132.9770
Basic EPS
-0.01
--
-0.01
-0.01
-0.01
Diluted EPS
-0.01
--
-0.01
-0.01
-0.01
Basic Average Shares
136,303.9240
--
136,303.9240
136,303.9240
136,303.9240
Diluted Average Shares
136,303.9240
--
136,303.9240
136,303.9240
136,303.9240
Net Income from Continuing & Discontinued Operation
-1,679.2900
-1,679.2900
-892.0870
-1,832.3700
-1,132.9770
Normalized Income
-1,679.2900
-1,679.2900
-892.0870
-1,197.3220
-1,132.9770
Interest Income
6.6610
6.6610
0.6340
19.8640
25.9450
Interest Expense
195.1060
195.1060
138.0470
--
--
Net Interest Income
-188.4450
-188.4450
-137.4130
19.8640
25.9450
EBIT
-1,484.1840
-1,484.1840
-754.0400
-945.1970
-1,065.4210
EBITDA
-1,387.9910
-1,387.9910
-668.0420
-859.1990
-986.6510
Reconciled Cost of Revenue
253.7120
253.7120
1,433.9310
302.9040
529.8440
Reconciled Depreciation
96.1930
96.1930
85.9980
85.9980
78.7700
Net Income from Continuing Operation Net Minority Interest
-1,679.2900
-1,679.2900
-892.0870
-1,832.3700
-1,132.9770
Total Unusual Items Excluding Goodwill
-167.9750
--
--
-635.0480
--
Total Unusual Items
-167.9750
--
--
-635.0480
--
Normalized EBITDA
-1,387.9910
-1,387.9910
-668.0420
-224.1510
-986.6510
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/25/1993

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ZGL.AX Zicom Group Limited
0.0850
+6.25%
 
AHL.AX Adrad Holdings Limited
0.6050
0.00%
 
EDE.AX Eden Innovations Ltd
0.0010
0.00%
 
LBL.AX LaserBond Limited
0.3850
+1.32%
 
A3D.AX Aurora Labs Limited
0.0530
+6.00%
 
IPG.AX IPD Group Limited
3.4300
0.00%
 
TTT.AX Titomic Limited
0.2900
-6.45%