0.0112
0.0000
(0.00%)
At close: January 16 at 7:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
126,710.0000
126,710.0000
137,137.0000
116,656.0000
158,729.0000
Cost of Revenue
110,102.0000
110,102.0000
126,702.0000
125,050.0000
183,007.0000
Gross Profit
16,608.0000
16,608.0000
10,435.0000
-8,394.0000
-24,278.0000
Operating Expense
69,459.0000
69,459.0000
78,786.0000
96,134.0000
121,268.0000
Operating Income
-52,851.0000
-52,851.0000
-68,351.0000
-104,528.0000
-145,546.0000
Net Non Operating Interest Income Expense
-137,194.0000
-137,194.0000
-167,873.0000
-185,539.0000
-154,168.0000
Pretax Income
-546,015.0000
-546,015.0000
-481,271.0000
-375,244.0000
-514,965.0000
Tax Provision
5,508.0000
5,508.0000
2,054.0000
366.0000
5,144.0000
Net Income Common Stockholders
-551,828.0000
-551,828.0000
-482,922.0000
-371,735.0000
-521,821.0000
Diluted NI Available to Com Stockholders
-551,828.0000
-551,828.0000
-482,922.0000
-371,735.0000
-521,821.0000
Basic EPS
-0.85
--
-0.75
-0.69
-1.26
Diluted EPS
-0.85
--
-0.75
-0.69
-1.26
Basic Average Shares
647,199.0000
--
647,199.0000
538,240.0000
415,514.0000
Diluted Average Shares
647,199.0000
--
647,199.0000
538,240.0000
415,514.0000
Total Expenses
179,561.0000
179,561.0000
205,488.0000
221,184.0000
304,275.0000
Net Income from Continuing & Discontinued Operation
-551,828.0000
-551,828.0000
-482,922.0000
-371,735.0000
-521,821.0000
Normalized Income
-454,446.1250
-454,446.1250
-440,278.5500
-359,619.9850
-335,500.7700
Interest Income
30.0000
30.0000
47.0000
63.0000
230.0000
Interest Expense
137,224.0000
137,224.0000
167,920.0000
185,602.0000
154,398.0000
Net Interest Income
-137,194.0000
-137,194.0000
-167,873.0000
-185,539.0000
-154,168.0000
EBIT
-408,791.0000
-408,791.0000
-313,351.0000
-189,642.0000
-360,567.0000
EBITDA
-381,698.0000
-381,698.0000
-273,747.0000
-145,648.0000
-311,023.0000
Reconciled Cost of Revenue
110,102.0000
110,102.0000
126,702.0000
125,050.0000
183,007.0000
Reconciled Depreciation
27,093.0000
27,093.0000
39,604.0000
43,994.0000
49,544.0000
Net Income from Continuing Operation Net Minority Interest
-551,828.0000
-551,828.0000
-482,922.0000
-371,735.0000
-521,821.0000
Total Unusual Items Excluding Goodwill
-116,625.0000
-116,625.0000
-51,070.0000
-14,509.0000
-223,138.0000
Total Unusual Items
-116,625.0000
-116,625.0000
-51,070.0000
-14,509.0000
-223,138.0000
Normalized EBITDA
-265,073.0000
-265,073.0000
-222,677.0000
-131,139.0000
-87,885.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-19,243.1250
-19,243.1250
-8,426.5500
-2,393.9850
-36,817.7700
3/31/2021 - 1/20/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade