28.22
-0.68
(-2.35%)
At close: March 3 at 3:58:24 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
261,802,000
245,122,000
211,915,000
198,270,000
168,088,000
Cost of Revenue
80,087,000
74,114,000
65,863,000
62,650,000
52,232,000
Gross Profit
181,715,000
171,008,000
146,052,000
135,620,000
115,856,000
Operating Expense
64,004,000
61,575,000
57,529,000
52,237,000
45,940,000
Operating Income
117,711,000
109,433,000
88,523,000
83,383,000
69,916,000
Net Non Operating Interest Income Expense
-139,000
222,000
1,026,000
31,000
-215,000
Other Income Expense
-3,961,000
-1,868,000
-238,000
302,000
1,401,000
Pretax Income
113,611,000
107,787,000
89,311,000
83,716,000
71,102,000
Tax Provision
20,861,000
19,651,000
16,950,000
10,978,000
9,831,000
Net Income Common Stockholders
92,750,000
88,136,000
72,361,000
72,738,000
61,271,000
Diluted NI Available to Com Stockholders
92,750,000
88,136,000
72,361,000
72,738,000
61,271,000
Basic EPS
0.67
0.63
0.52
0.52
0.43
Diluted EPS
0.66
0.63
0.52
0.52
0.43
Basic Average Shares
138,994,783
138,966,731.58
139,247,245.77
140,182,293.08
141,136,041.34
Diluted Average Shares
139,714,769.43
139,677,367.54
139,733,470.37
141,005,134.72
142,276,799.06
Total Operating Income as Reported
117,711,000
109,433,000
88,523,000
83,383,000
69,916,000
Total Expenses
144,091,000
135,689,000
123,392,000
114,887,000
98,172,000
Net Income from Continuing & Discontinued Operation
92,750,000
88,136,000
72,361,000
72,738,000
61,271,000
Normalized Income
93,648,020.44
88,585,082
72,373,150
72,447,754
60,148,160.80
Interest Income
2,538,000
3,157,000
2,994,000
2,094,000
2,131,000
Interest Expense
2,677,000
2,935,000
1,968,000
2,063,000
2,346,000
Net Interest Income
-139,000
222,000
1,026,000
31,000
-215,000
EBIT
116,288,000
110,722,000
91,279,000
85,779,000
73,448,000
EBITDA
142,905,000
133,009,000
105,140,000
100,239,000
85,134,000
Reconciled Cost of Revenue
80,087,000
74,114,000
65,863,000
62,650,000
52,232,000
Reconciled Depreciation
26,617,000
22,287,000
13,861,000
14,460,000
11,686,000
Net Income from Continuing Operation Net Minority Interest
92,750,000
88,136,000
72,361,000
72,738,000
61,271,000
Total Unusual Items Excluding Goodwill
-1,100,000
-549,000
-15,000
334,000
1,303,000
Total Unusual Items
-1,100,000
-549,000
-15,000
334,000
1,303,000
Normalized EBITDA
144,005,000
133,558,000
105,155,000
99,905,000
83,831,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-201,979.56
-99,918
-2,850
43,754
180,160.80
6/30/2021 - 2/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PANW.NE PALO ALTO NETWORKS CDR (CAD HED
22.33
-3.75%
CRWD.NE CrowdStrike Holdings, Inc.
30.82
-2.16%
FOBIF Fobi AI Inc.
0.0210
-30.00%
ORAC.NE Oracle Corporation
59.12
+0.39%
HAI.TO Haivision Systems Inc.
4.4300
-3.49%
STC.TO Sangoma Technologies Corporation
7.78
-3.47%
DOX Amdocs Limited
86.82
-0.49%
TIXT TELUS International (Cda) Inc.
2.7000
-6.57%
BAND Bandwidth Inc.
15.10
-5.45%
CVO.TO Coveo Solutions Inc.
6.57
-2.23%