31.14
+0.02
+(0.06%)
As of 12:23:27 PM EST. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
254,190,000.00
245,122,000.00
211,915,000.00
198,270,000.00
168,088,000.00
Cost of Revenue
77,911,000.00
74,114,000.00
65,863,000.00
62,650,000.00
52,232,000.00
Gross Profit
176,279,000.00
171,008,000.00
146,052,000.00
135,620,000.00
115,856,000.00
Operating Expense
63,189,000.00
61,575,000.00
57,529,000.00
52,237,000.00
45,940,000.00
Operating Income
113,090,000.00
109,433,000.00
88,523,000.00
83,383,000.00
69,916,000.00
Net Non Operating Interest Income Expense
-320,000.00
222,000.00
1,026,000.00
31,000.00
-215,000.00
Other Income Expense
-1,998,000.00
-1,868,000.00
-238,000.00
302,000.00
1,401,000.00
Pretax Income
110,772,000.00
107,787,000.00
89,311,000.00
83,716,000.00
71,102,000.00
Tax Provision
20,260,000.00
19,651,000.00
16,950,000.00
10,978,000.00
9,831,000.00
Net Income Common Stockholders
90,512,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Diluted NI Available to Com Stockholders
90,512,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Basic EPS
0.65
0.63
0.52
0.52
0.43
Diluted EPS
0.65
0.63
0.52
0.52
0.43
Basic Average Shares
138,985,432.52
138,966,731.58
139,247,245.77
140,182,293.08
141,136,041.34
Diluted Average Shares
139,714,769.43
139,677,367.54
139,733,470.37
141,005,134.72
142,276,799.06
Total Operating Income as Reported
113,090,000.00
109,433,000.00
88,523,000.00
83,383,000.00
69,916,000.00
Total Expenses
141,100,000.00
135,689,000.00
123,392,000.00
114,887,000.00
98,172,000.00
Net Income from Continuing & Discontinued Operation
90,512,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Normalized Income
90,620,674.54
88,585,082.00
72,373,150.00
72,447,754.00
60,148,160.80
Interest Income
2,672,000.00
3,157,000.00
2,994,000.00
2,094,000.00
2,131,000.00
Interest Expense
2,992,000.00
2,935,000.00
1,968,000.00
2,063,000.00
2,346,000.00
Net Interest Income
-320,000.00
222,000.00
1,026,000.00
31,000.00
-215,000.00
EBIT
113,764,000.00
110,722,000.00
91,279,000.00
85,779,000.00
73,448,000.00
EBITDA
139,513,000.00
133,009,000.00
105,140,000.00
100,239,000.00
85,134,000.00
Reconciled Cost of Revenue
77,911,000.00
74,114,000.00
65,863,000.00
62,650,000.00
52,232,000.00
Reconciled Depreciation
25,749,000.00
22,287,000.00
13,861,000.00
14,460,000.00
11,686,000.00
Net Income from Continuing Operation Net Minority Interest
90,512,000.00
88,136,000.00
72,361,000.00
72,738,000.00
61,271,000.00
Total Unusual Items Excluding Goodwill
-133,000.00
-549,000.00
-15,000.00
334,000.00
1,303,000.00
Total Unusual Items
-133,000.00
-549,000.00
-15,000.00
334,000.00
1,303,000.00
Normalized EBITDA
139,646,000.00
133,558,000.00
105,155,000.00
99,905,000.00
83,831,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-24,325.46
-99,918.00
-2,850.00
43,754.00
180,160.80
6/30/2021 - 10/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADBE.NE Adobe Inc.
17.00
+2.29%
PANW.NE PALO ALTO NETWORKS CDR (CAD HED
21.77
+2.21%
CRWD.NE CrowdStrike Holdings, Inc.
29.70
+1.16%
BTQ.NE BTQ Technologies Corp.
4.2800
0.00%
BB.TO BlackBerry Limited
6.08
+2.36%
VERS.NE VERSES AI Inc.
1.8600
+3.91%
TIXT.TO TELUS International (Cda) Inc.
5.26
+9.36%
TOI.V Topicus.com Inc.
127.00
+1.85%
LABZ.CN Metasphere Labs Inc.
0.1050
0.00%
CVO.TO Coveo Solutions Inc.
6.08
+1.33%