Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Thailand - Delayed Quote THB

Metro Systems Corporation Public Company Limited (MSC-R.BK)

7.95
+0.30
+(3.92%)
At close: April 25 at 3:21:21 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,931,869.50
8,931,869.50
9,479,349.57
9,368,373.92
7,198,576.76
Cost of Revenue
7,693,122.43
7,693,122.43
8,145,338.12
8,165,610.83
6,138,556.69
Gross Profit
1,238,747.07
1,238,747.07
1,334,011.45
1,202,763.09
1,060,020.07
Operating Expense
1,090,307.63
1,090,307.63
1,032,757.30
971,913.95
908,696.79
Operating Income
148,439.44
148,439.44
301,254.16
230,849.13
151,323.28
Net Non Operating Interest Income Expense
-12,775.92
-12,775.92
-12,845.24
-9,803.05
-6,399.64
Other Income Expense
193,080.57
193,080.57
66,698.77
85,587.24
104,206.12
Pretax Income
328,744.08
328,744.08
355,107.69
306,633.32
249,129.76
Tax Provision
64,694.21
64,694.21
70,026.79
61,687.16
53,551.64
Net Income Common Stockholders
255,876.31
255,876.31
285,039.20
244,873.98
197,286.38
Diluted NI Available to Com Stockholders
255,876.31
255,876.31
285,039.20
244,873.98
197,286.38
Basic EPS
0.60
--
0.79
0.68
0.55
Diluted EPS
0.60
--
0.79
0.68
0.55
Basic Average Shares
360,000
--
360,000
360,000
360,000
Diluted Average Shares
360,000
--
360,000
360,000
360,000
Total Operating Income as Reported
334,431.33
334,431.33
367,714.34
314,292.98
215,281.98
Rent Expense Supplemental
15,266.70
15,266.70
25,925.55
960
31,945.03
Total Expenses
8,783,430.06
8,783,430.06
9,178,095.42
9,137,524.78
7,047,253.48
Net Income from Continuing & Discontinued Operation
255,876.31
255,876.31
285,039.20
244,873.98
197,286.38
Normalized Income
251,018.65
251,018.65
286,955.60
244,493.83
164,433.62
Interest Expense
12,775.92
12,775.92
12,845.24
9,803.05
6,399.64
Net Interest Income
-12,775.92
-12,775.92
-12,845.24
-9,803.05
-6,399.64
EBIT
341,520.01
341,520.01
367,952.93
316,436.37
255,529.41
EBITDA
424,646.51
424,646.51
439,965.34
389,359.80
349,201.82
Reconciled Cost of Revenue
7,693,122.43
7,693,122.43
8,145,338.12
8,165,610.83
6,138,556.69
Reconciled Depreciation
83,126.50
83,126.50
72,012.42
72,923.42
93,672.42
Net Income from Continuing Operation Net Minority Interest
255,876.31
255,876.31
285,039.20
244,873.98
197,286.38
Total Unusual Items Excluding Goodwill
6,047.82
6,047.82
-2,387.14
475.88
41,585.78
Total Unusual Items
6,047.82
6,047.82
-2,387.14
475.88
41,585.78
Normalized EBITDA
418,598.69
418,598.69
442,352.49
388,883.92
307,616.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,190.16
1,190.16
-470.74
95.74
8,733.01
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AJA-R.BK AJ Advance Technology Public Company Limited
0.1100
0.00%
 
VCOM.BK Vintcom Technology Public Company Limited
2.4800
+0.81%
 
SIS.BK SiS Distribution (Thailand) Public Company Limited
22.80
+4.11%
 
000062.SZ Shenzhen Huaqiang Industry Co., Ltd.
24.86
+3.93%
 
CPW.BK Copperwired Public Company Limited
1.8800
-0.53%
 
8106.HK Shenghua Lande Scitech Limited
0.086
0.00%
 
8045.HK Jiangsu NandaSoft Technology Company Limited
0.202
0.00%