Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.0000
-0.0800
(-1.96%)
As of February 21 at 4:00:02 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
627,533
445,538
11,548
106,868
49,208
Cost of Revenue
211,528
172,529
78,760
82,246
79,595
Gross Profit
416,005
273,009
-67,212
24,622
-30,387
Operating Expense
384,431
302,051
210,004
216,195
249,541
Operating Income
31,574
-29,042
-277,216
-191,573
-279,928
Net Non Operating Interest Income Expense
-131,460
-119,309
-86,348
-88,326
-103,944
Other Income Expense
11,186
2,186
2,639
-22,560
-22,231
Pretax Income
-88,700
-146,165
-360,925
-302,459
-406,103
Tax Provision
7,149
-81
382
-457
-1,011
Net Income Common Stockholders
-87,602
-133,517
-326,451
-252,555
-321,626
Diluted NI Available to Com Stockholders
-87,602
-133,517
-326,451
-252,555
-321,626
Basic EPS
-0.46
-0.69
-1.84
-2.73
-4.33
Diluted EPS
-0.46
-0.69
-1.84
-2.73
-4.33
Basic Average Shares
192,588.1750
192,588.1750
177,645.7370
92,588.1750
92,588.1750
Diluted Average Shares
192,588.1750
192,588.1750
195,773.6770
92,588.1750
92,588.1750
Total Operating Income as Reported
48,365
-29,042
-277,216
-191,573
-279,928
Total Expenses
595,959
474,580
288,764
298,441
329,136
Net Income from Continuing & Discontinued Operation
-87,602
-133,517
-326,451
-252,555
-321,626
Normalized Income
-97,450.9600
-135,767.7470
-328,554.2000
-230,040.1200
-299,520.3000
Interest Income
5,942
10,675
6,427
3,060
1,276
Interest Expense
136,983
129,567
92,358
90,967
104,799
Net Interest Income
-131,460
-119,309
-86,348
-88,326
-103,944
EBIT
48,283
-16,598
-268,567
-211,492
-301,304
EBITDA
251,311
152,799
-141,611
-83,858
-140,970
Reconciled Cost of Revenue
211,528
172,529
78,760
82,246
79,595
Reconciled Depreciation
203,028
169,397
126,956
127,634
160,334
Net Income from Continuing Operation Net Minority Interest
-87,602
-133,517
-326,451
-252,555
-321,626
Total Unusual Items Excluding Goodwill
11,192
2,253
2,390
-22,560
-22,150
Total Unusual Items
11,192
2,253
2,390
-22,560
-22,150
Normalized EBITDA
240,119
150,546
-144,001
-61,298
-118,820
Tax Rate for Calcs
0.0001
0
0.0001
0
0
Tax Effect of Unusual Items
1,343.0400
2.2530
286.8000
-45.1200
-44.3000
12/31/2020 - 10/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RCTUF Reef Casino Trust
1.9000
0.00%
MERIT.IS Merit Turizm Yatirim ve Isletme Anonim Sirketi
13.83
+2.37%
SJMHF SJM Holdings Limited
0.3000
-10.45%
GHIFF Gamehost Inc.
7.27
+2.97%
SKYZF SkyCity Entertainment Group Limited
0.9159
0.00%
MIN.L Minoan Group Plc
0.3750
0.00%
GXYEF Galaxy Entertainment Group Limited
3.6400
-4.21%
NGCRF NagaCorp Ltd.
0.3500
-5.41%
MCHVF MGM China Holdings Limited
1.0800
-2.70%
WYNMF Wynn Macau, Limited
0.6586
+2.79%