NYSE - Delayed Quote USD

Studio City International Holdings Limited (MSC)

3.0000
+0.0400
+(1.35%)
As of 10:03:49 AM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
639,145
639,145
445,538
11,548
106,868
Cost of Revenue
223,859
223,859
172,529
78,760
82,246
Gross Profit
415,286
415,286
273,009
-67,212
24,622
Operating Expense
377,138
377,138
302,051
210,004
216,195
Operating Income
38,148
38,148
-29,042
-277,216
-191,573
Net Non Operating Interest Income Expense
-130,127
-130,127
-119,309
-86,348
-88,326
Other Income Expense
-6,500
-6,500
2,186
2,639
-22,560
Pretax Income
-98,479
-98,479
-146,165
-360,925
-302,459
Tax Provision
7,352
7,352
-81
382
-457
Net Income Common Stockholders
-96,726
-96,726
-133,517
-326,451
-252,555
Diluted NI Available to Com Stockholders
-96,726
-96,726
-133,517
-326,451
-252,555
Basic EPS
-0.50
--
-0.69
-1.84
-2.73
Diluted EPS
-0.50
--
-0.69
-1.84
-2.73
Basic Average Shares
192,588.1750
--
192,588.1750
177,645.7370
92,588.1750
Diluted Average Shares
192,588.1750
--
192,588.1750
195,773.6770
92,588.1750
Total Operating Income as Reported
38,148
38,148
-29,042
-277,216
-191,573
Total Expenses
600,997
600,997
474,580
288,764
298,441
Net Income from Continuing & Discontinued Operation
-96,726
-96,726
-133,517
-326,451
-252,555
Normalized Income
-91,006
-91,006
-135,768.7515
-328,554.2000
-230,040.1200
Interest Income
4,059
4,059
10,675
6,427
3,060
Interest Expense
133,594
133,594
129,567
92,358
90,967
Net Interest Income
-130,127
-130,127
-119,309
-86,348
-88,326
EBIT
35,115
35,115
-16,598
-268,567
-211,492
EBITDA
240,175
240,175
152,799
-141,611
-83,858
Reconciled Cost of Revenue
223,859
223,859
172,529
78,760
82,246
Reconciled Depreciation
205,060
205,060
169,397
126,956
127,634
Net Income from Continuing Operation Net Minority Interest
-96,726
-96,726
-133,517
-326,451
-252,555
Total Unusual Items Excluding Goodwill
-6,500
-6,500
2,253
2,390
-22,560
Total Unusual Items
-6,500
-6,500
2,253
2,390
-22,560
Normalized EBITDA
246,675
246,675
150,546
-144,001
-61,298
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0
Tax Effect of Unusual Items
-780
-780
1.2485
286.8000
-45.1200
12/31/2021 - 10/18/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MLCO Melco Resorts & Entertainment Limited
4.8750
+1.14%
 
BALY Bally's Corporation
16.14
-3.64%
 
0200.HK MELCO INT'L DEV
3.540
+3.51%
 
CNTY Century Casinos, Inc.
1.3450
-0.37%
 
1128.HK WYNN MACAU
5.130
+4.06%
 
1928.HK SANDS CHINA LTD
13.620
+3.65%
 
MGM MGM Resorts International
30.79
+1.68%
 
WYNN Wynn Resorts, Limited
78.42
+1.88%