OTC Markets OTCPK - Delayed Quote USD
Mitsubishi Pencil Co., Ltd. (MSBPF)
17.35
0.00
(0.00%)
As of April 28 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
88,820,000
88,820,000
74,801,000
68,997,000
61,894,000
Cost of Revenue
41,980,000
41,980,000
36,355,000
35,044,000
31,226,000
Gross Profit
46,840,000
46,840,000
38,446,000
33,953,000
30,667,000
Operating Expense
34,650,000
34,650,000
26,594,000
24,709,000
23,146,000
Operating Income
12,190,000
12,190,000
11,852,000
9,244,000
7,521,000
Net Non Operating Interest Income Expense
92,000
92,000
74,000
2,000
-13,000
Pretax Income
16,642,000
16,642,000
14,296,000
10,180,000
8,095,000
Tax Provision
5,080,000
5,080,000
3,851,000
3,081,000
2,182,000
Net Income Common Stockholders
11,272,000
11,272,000
10,166,000
6,951,000
5,658,000
Diluted NI Available to Com Stockholders
11,272,000
11,272,000
10,166,000
6,951,000
5,658,000
Basic EPS
204.80
--
186.77
125.73
100.96
Diluted EPS
204.80
--
186.77
125.73
100.96
Basic Average Shares
55,043.19
--
54,430.58
55,288.39
56,051.85
Diluted Average Shares
55,316.58
--
54,430.58
55,288.39
56,051.85
Total Operating Income as Reported
12,189,000
12,189,000
11,851,000
9,243,000
7,520,000
Total Expenses
76,630,000
76,630,000
62,949,000
59,753,000
54,372,000
Net Income from Continuing & Discontinued Operation
11,272,000
11,272,000
10,166,000
6,951,000
5,658,000
Normalized Income
8,693,273.60
8,693,273.60
9,120,511.40
6,899,399.80
5,786,550.40
Interest Income
191,000
191,000
97,000
30,000
18,000
Interest Expense
99,000
99,000
23,000
28,000
31,000
Net Interest Income
92,000
92,000
74,000
2,000
-13,000
EBIT
16,741,000
16,741,000
14,319,000
10,208,000
8,126,000
EBITDA
21,190,000
21,190,000
16,968,000
12,912,000
10,627,000
Reconciled Cost of Revenue
41,980,000
41,980,000
36,355,000
35,044,000
31,226,000
Reconciled Depreciation
4,449,000
4,449,000
2,649,000
2,704,000
2,501,000
Net Income from Continuing Operation Net Minority Interest
11,272,000
11,272,000
10,166,000
6,951,000
5,658,000
Total Unusual Items Excluding Goodwill
3,712,000
3,712,000
1,431,000
74,000
-176,000
Total Unusual Items
3,712,000
3,712,000
1,431,000
74,000
-176,000
Normalized EBITDA
17,478,000
17,478,000
15,537,000
12,838,000
10,803,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,133,273.60
1,133,273.60
385,511.40
22,399.80
-47,449.60
12/31/2021 - 7/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade