XETRA - Delayed Quote EUR

MS Industrie AG (MSAG.DE)

1.5300
0.0000
(0.00%)
As of June 13 at 5:36:17 PM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
171,151
171,151
249,930
206,157
164,666
Cost of Revenue
99,061
99,061
139,812
114,908
86,686
Gross Profit
72,090
72,090
110,118
91,249
77,980
Operating Expense
74,377
74,377
102,707
91,450
84,607
Operating Income
-2,287
-2,287
7,411
-201
-6,627
Net Non Operating Interest Income Expense
-3,990
-3,990
-3,440
-2,059
-2,116
Pretax Income
-6,339
-6,339
5,866
980
-6,290
Tax Provision
-2,440
-2,440
1,308
-198
-2,295
Net Income Common Stockholders
-3,899
-3,899
4,558
1,178
-3,995
Diluted NI Available to Com Stockholders
-3,899
-3,899
4,558
1,178
-3,995
Basic EPS
-0.13
-0.13
0.15
0.04
-0.13
Diluted EPS
-0.13
-0.13
0.15
0.04
-0.13
Basic Average Shares
29,992.3080
29,992.3080
30,386.6670
29,934.9340
29,890.9610
Diluted Average Shares
29,969.2110
29,992.3080
30,386.6670
29,934.9340
29,890.9610
Total Operating Income as Reported
--
--
9,361
2,726
-4,431
Rent Expense Supplemental
4,600
4,600
4,330
835
850
Total Expenses
173,438
173,438
242,519
206,358
171,293
Net Income from Continuing & Discontinued Operation
-3,899
-3,899
4,558
1,178
-3,995
Normalized Income
-2,791.8538
-2,791.8538
3,923.1746
838.8500
-3,527.6400
Interest Income
342
342
397
921
794
Interest Expense
4,332
4,332
3,837
2,980
2,910
Net Interest Income
-3,990
-3,990
-3,440
-2,059
-2,116
EBIT
-2,007
-2,007
9,703
3,960
-3,380
EBITDA
6,915
6,915
19,152
16,313
9,465
Reconciled Cost of Revenue
99,061
99,061
139,812
114,908
86,686
Reconciled Depreciation
8,762
8,762
9,266
12,353
12,845
Net Income from Continuing Operation Net Minority Interest
-3,899
-3,899
4,558
1,178
-3,995
Total Unusual Items Excluding Goodwill
-1,800
-1,800
817
399
-736
Total Unusual Items
-1,800
-1,800
817
399
-736
Normalized EBITDA
8,715
8,715
18,335
15,914
10,201
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-692.8538
-692.8538
182.1746
59.8500
-268.6400
12/31/2021 - 10/31/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SF3.DE STS Group AG
3.0800
+0.65%
 
PWO.DE PWO AG
29.60
+2.07%
 
IS7.DE InTiCa Systems SE
2.1100
0.00%
 
P4N.DE Polytec Holding AG
3.3700
0.00%
 
PGN.DE paragon GmbH & Co. KGaA
2.1700
+2.84%
 
H9W.DE HWA AG
2.9100
0.00%
 
001696.SZ Chongqing Zongshen Power Machinery Co.,Ltd
21.37
+0.52%
 
FAU.DE Forvia SE
8.22
+0.93%
 
HLE.DE HELLA GmbH & Co. KGaA
86.50
+1.05%
 
GTX.SG Gentex Corp
18.80
+0.53%