2.0200
-0.0200
(-0.98%)
At close: April 15 at 3:57:15 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
538,566
538,566
447,290
414,937
496,247
Cost of Revenue
354,567
354,567
301,888
282,918
371,284
Gross Profit
183,999
183,999
145,402
132,019
124,963
Operating Expense
38,229
38,229
33,339
35,101
51,031
Operating Income
145,770
145,770
112,063
96,918
73,932
Net Non Operating Interest Income Expense
-6,637
-6,637
-7,542
-4,843
-7,747
Pretax Income
141,569
141,569
102,579
93,953
77,127
Tax Provision
55,017
55,017
28,041
37,856
33,740
Net Income Common Stockholders
86,552
86,552
17,214
4,487
43,271
Diluted NI Available to Com Stockholders
86,552
86,552
17,214
4,487
43,271
Basic EPS
0.29
0.29
0.06
0.01
0.16
Diluted EPS
0.29
0.29
0.06
0.01
0.16
Basic Average Shares
299,737.4020
299,737.4020
299,737.4020
299,737.4020
264,858.2360
Diluted Average Shares
299,737.4020
299,737.4020
299,737.4020
299,737.4020
264,858.2360
Total Expenses
392,796
392,796
335,227
318,019
422,315
Net Income from Continuing & Discontinued Operation
86,552
86,552
17,214
4,487
43,271
Normalized Income
87,295.4342
87,295.4342
75,381.6290
59,429.5500
41,874.4400
Interest Income
1,691
1,691
1,302
1,772
1,393
Interest Expense
8,259
8,259
8,731
6,344
8,745
Net Interest Income
-6,637
-6,637
-7,542
-4,843
-7,747
EBIT
149,828
149,828
111,310
100,297
85,872
EBITDA
150,946
150,946
112,744
101,768
87,251
Reconciled Cost of Revenue
354,567
354,567
301,888
282,918
371,284
Reconciled Depreciation
1,118
1,118
1,434
1,471
1,379
Net Income from Continuing Operation Net Minority Interest
86,552
86,552
74,538
56,097
43,271
Total Unusual Items Excluding Goodwill
-1,216
-1,216
-1,161
-5,127
2,024
Total Unusual Items
-1,216
-1,216
-1,161
-5,127
2,024
Normalized EBITDA
152,162
152,162
113,905
106,895
85,227
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
-472.5658
-472.5658
-317.3710
-1,794.4500
627.4400
12/31/2021 - 11/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SBI.TO Serabi Gold plc
3.2200
+8.42%
STGO.TO Steppe Gold Ltd.
0.7700
-3.14%
SOMA.V Soma Gold Corp.
0.8000
-10.11%
AAUC.TO Allied Gold Corporation
5.73
+3.24%
ARIS.TO Aris Mining Corporation
7.52
+0.53%
GTWO.TO G2 Goldfields Inc.
3.5700
-2.06%
CNL.TO Collective Mining Ltd.
15.09
+9.51%
SRB.L Serabi Gold plc
177.00
+9.60%
THX.V Thor Explorations Ltd.
0.6500
+3.17%
MMY.V Monument Mining Limited
0.4650
-3.12%