Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Making Science Group, S.A. (MS7.F)

Compare
8.45
+0.05
+(0.60%)
As of 8:09:30 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
226,440.43
210,132.29
110,445.17
57,670.54
Cost of Revenue
163,598.77
151,922.89
77,956.44
41,668.58
Gross Profit
62,841.65
58,209.40
32,488.73
16,001.96
Operating Expense
65,462.38
58,243.98
33,925.79
13,418.71
Operating Income
-2,620.73
-34.58
-1,437.06
2,583.25
Net Non Operating Interest Income Expense
-2,857.06
-1,850.06
-779.65
-449.97
Pretax Income
-6,330.39
-3,040.38
-2,540
2,074.06
Tax Provision
1,549.63
1,519.42
658.95
531.86
Net Income Common Stockholders
-8,017.32
-4,985.19
-3,485.14
1,542.19
Diluted NI Available to Com Stockholders
-8,017.32
-4,985.19
-3,485.14
1,542.19
Basic EPS
-1.06
-0.67
-0.46
0.22
Diluted EPS
-1.06
-0.67
-0.46
0.22
Basic Average Shares
7,504.40
7,486.60
7,592.97
7,095.40
Diluted Average Shares
7,504.40
7,486.60
7,592.97
7,095.40
Total Operating Income as Reported
-2,631.01
-60.37
-1,486.35
2,583.25
Rent Expense Supplemental
--
--
--
872.51
Total Expenses
229,061.16
210,166.87
111,882.24
55,087.29
Net Income from Continuing & Discontinued Operation
-8,017.32
-4,985.19
-3,485.14
1,542.19
Normalized Income
-8,128.53
-4,965.78
-3,468.16
1,587.19
Interest Income
14.40
45.73
7.46
0.19
Interest Expense
2,861.68
1,886.02
786.80
464.19
Net Interest Income
-2,857.06
-1,850.06
-779.65
-449.97
EBIT
-3,468.71
-1,154.36
-1,753.21
2,538.24
EBITDA
4,911.17
6,430.65
2,071.31
3,421.83
Reconciled Cost of Revenue
163,598.77
151,922.89
77,956.44
41,668.58
Reconciled Depreciation
8,379.88
7,585.01
3,824.52
883.59
Net Income from Continuing Operation Net Minority Interest
-8,017.32
-4,985.19
-3,485.14
1,542.19
Total Unusual Items Excluding Goodwill
148.28
-25.88
-22.64
-60.51
Total Unusual Items
148.28
-25.88
-22.64
-60.51
Normalized EBITDA
4,762.89
6,456.52
2,093.95
3,482.34
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
37.07
-6.47
-5.66
-15.52
12/31/2020 - 10/21/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DEN.F Dentsu Group Inc.
20.20
-0.98%
 
ALISP.PA ISPD Network, S.A.
2.9200
-0.68%
 
PUB.VI Publicis Groupe S.A.
91.46
-1.19%
 
DCS.MU JC Decaux SA
16.85
-1.06%
 
HAVAS.AS Havas N.V.
1.4278
-1.97%
 
WPP WPP plc
40.91
+0.20%
 
OMC Omnicom Group Inc.
81.11
+1.37%