Frankfurt - Delayed Quote EUR
MISUMI Group Inc. (MS30.F)
5.90
-0.35
(-5.60%)
At close: 9:04:40 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
367,649,000
367,649,000
373,151,000
366,160,000
310,719,000
Cost of Revenue
200,272,000
200,272,000
202,073,000
199,296,000
175,841,000
Gross Profit
167,377,000
167,377,000
171,078,000
166,863,000
134,878,000
Operating Expense
129,011,000
129,011,000
124,463,000
114,652,000
107,679,000
Operating Income
38,366,000
38,366,000
46,615,000
52,211,000
27,199,000
Net Non Operating Interest Income Expense
3,265,000
3,265,000
1,197,000
433,000
239,000
Pretax Income
39,219,000
39,219,000
46,533,000
51,131,000
23,496,000
Tax Provision
10,964,000
10,964,000
12,126,000
13,509,000
6,319,000
Net Income Common Stockholders
28,152,000
28,152,000
34,282,000
37,557,000
17,138,000
Diluted NI Available to Com Stockholders
28,152,000
28,152,000
34,282,000
37,557,000
17,138,000
Total Operating Income as Reported
38,365,000
38,365,000
46,615,000
52,210,000
27,199,000
Total Expenses
329,283,000
329,283,000
326,536,000
313,948,000
283,520,000
Net Income from Continuing & Discontinued Operation
28,152,000
28,152,000
34,282,000
37,557,000
17,138,000
Normalized Income
29,849,040
29,849,040
35,245,656
38,563,848
19,836,852
Interest Income
3,412,000
3,412,000
1,357,000
532,000
306,000
Interest Expense
147,000
147,000
160,000
99,000
67,000
Net Interest Income
3,265,000
3,265,000
1,197,000
433,000
239,000
EBIT
39,366,000
39,366,000
46,693,000
51,230,000
23,563,000
EBITDA
56,930,000
56,930,000
63,280,000
66,571,000
38,526,000
Reconciled Cost of Revenue
200,272,000
200,272,000
202,073,000
199,296,000
175,841,000
Reconciled Depreciation
17,564,000
17,564,000
16,587,000
15,341,000
14,963,000
Net Income from Continuing Operation Net Minority Interest
28,152,000
28,152,000
34,282,000
37,557,000
17,138,000
Total Unusual Items Excluding Goodwill
-2,357,000
-2,357,000
-1,304,000
-1,368,000
-3,692,000
Total Unusual Items
-2,357,000
-2,357,000
-1,304,000
-1,368,000
-3,692,000
Normalized EBITDA
59,287,000
59,287,000
64,584,000
67,939,000
42,218,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-659,960
-659,960
-340,344
-361,152
-993,148
3/31/2021 - 6/21/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade