Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9900
0.0000
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,950,000
2,950,000
1,803,000
2,248,000
1,778,000
Cost of Revenue
2,117,000
2,117,000
1,004,000
1,388,000
996,000
Gross Profit
833,000
833,000
799,000
860,000
782,000
Operating Expense
317,000
317,000
366,000
362,000
307,000
Operating Income
516,000
516,000
433,000
498,000
475,000
Net Non Operating Interest Income Expense
-187,000
-187,000
-142,000
-91,000
-107,000
Other Income Expense
-1,109,000
-1,109,000
-473,000
578,000
566,000
Pretax Income
-780,000
-780,000
-182,000
985,000
934,000
Tax Provision
25,000
25,000
-17,000
78,000
35,000
Net Income Common Stockholders
-805,000
-805,000
-165,000
906,000
901,000
Basic EPS
-0.15
-0.20
-0.04
0.23
0.23
Diluted EPS
-0.15
-0.20
-0.04
0.23
0.23
Basic Average Shares
3,944,500
3,944,796.5770
3,944,000
3,941,000
3,936,000
Diluted Average Shares
3,944,500
3,944,796.5770
3,944,000
3,941,000
3,936,000
Net Income from Continuing & Discontinued Operation
-805,000
-805,000
-165,000
906,000
901,000
Normalized Income
-767,900
-767,900
-132,880
906,000
901,000
Interest Income
10,000
10,000
10,000
5,000
5,000
Interest Expense
196,000
196,000
150,000
93,000
109,000
Net Interest Income
-187,000
-187,000
-142,000
-91,000
-107,000
EBIT
-584,000
-584,000
-32,000
1,078,000
1,043,000
EBITDA
-509,000
-509,000
41,000
1,161,000
1,114,000
Reconciled Cost of Revenue
2,117,000
2,117,000
1,004,000
1,388,000
996,000
Reconciled Depreciation
75,000
75,000
73,000
83,000
71,000
Net Income from Continuing Operation Net Minority Interest
-805,000
-805,000
-165,000
906,000
901,000
Total Unusual Items Excluding Goodwill
-53,000
-53,000
-44,000
--
--
Total Unusual Items
-53,000
-53,000
-44,000
--
--
Normalized EBITDA
-456,000
-456,000
85,000
1,161,000
1,114,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-15,900
-15,900
-11,880
--
--
6/30/2021 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade