404.75
-1.45
(-0.36%)
At close: April 11 at 4:29:50 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,468,000
3,468,000
--
2,954,000
6,650,000
Cost of Revenue
2,646,000
2,646,000
--
2,533,000
5,750,000
Gross Profit
822,000
822,000
--
421,000
900,000
Operating Expense
826,000
826,000
--
691,000
1,431,000
Operating Income
-4,000
-4,000
--
-270,000
-531,000
Net Non Operating Interest Income Expense
-102,000
-102,000
--
-61,000
-170,000
Pretax Income
-106,000
-106,000
--
-328,000
-660,000
Tax Provision
-57,000
-57,000
--
-99,000
-180,000
Net Income Common Stockholders
-49,000
-49,000
--
-308,000
833,000
Diluted NI Available to Com Stockholders
-49,000
-49,000
--
-308,000
833,000
Basic EPS
-0.03
-0.04
--
-0.22
0.53
Diluted EPS
-0.03
-0.04
--
-0.22
0.53
Basic Average Shares
1,333,000
1,307,000
--
1,406,000
1,565,000
Diluted Average Shares
1,376,000
1,324,000
--
1,406,000
1,565,000
Total Operating Income as Reported
-4,000
-4,000
--
-270,000
-493,000
Rent Expense Supplemental
--
--
--
1,000
4,000
Total Expenses
3,472,000
3,472,000
--
3,224,000
7,181,000
Net Income from Continuing & Discontinued Operation
-49,000
-49,000
--
-308,000
833,000
Normalized Income
-49,000
-49,000
--
-236,805
-486,190
Interest Income
3,000
3,000
--
25,000
2,000
Interest Expense
105,000
101,000
--
76,000
162,000
Net Interest Income
-102,000
-102,000
--
-61,000
-170,000
EBIT
-1,000
-5,000
--
-252,000
-498,000
EBITDA
396,000
392,000
--
153,000
359,000
Reconciled Cost of Revenue
2,646,000
2,646,000
--
2,533,000
5,750,000
Reconciled Depreciation
397,000
397,000
--
405,000
857,000
Net Income from Continuing Operation Net Minority Interest
-49,000
-49,000
--
-234,000
-484,000
Total Unusual Items Excluding Goodwill
3,000
--
--
3,000
3,000
Total Unusual Items
3,000
--
--
3,000
3,000
Normalized EBITDA
396,000
392,000
--
150,000
356,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
195
810
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade