Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8500
+0.0500
+(6.25%)
At close: February 21 at 4:00:00 PM EST
0.8000
-0.05
(-5.88%)
After hours: February 21 at 4:06:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,827,943
6,827,943
6,954,057
5,409,825
3,341,617
Cost of Revenue
5,259,075
5,259,075
5,051,600
3,994,414
2,912,667
Gross Profit
1,568,868
1,568,868
1,902,457
1,415,411
428,950
Operating Expense
1,939,071
1,939,071
1,784,865
1,794,941
956,956
Operating Income
-370,203
-370,203
117,592
-379,530
-528,006
Net Non Operating Interest Income Expense
-35,757
-35,757
-3,728
-11,111
-11,902
Other Income Expense
426,582
426,582
65,910
-23,840
-86,781
Pretax Income
20,622
20,622
179,774
-414,481
-626,689
Tax Provision
-94,427
-94,427
30,809
576,250
-87,519
Net Income Common Stockholders
115,049
115,049
148,965
-990,731
-539,170
Diluted NI Available to Com Stockholders
115,049
115,049
148,965
-990,731
-539,170
Basic EPS
23.64
--
30.54
-203.13
-223.88
Diluted EPS
22.34
--
27.23
-203.13
-223.88
Basic Average Shares
4,882.5010
--
4,877.4050
4,877.4050
4,822.5000
Diluted Average Shares
5,166.6530
--
5,470.6550
4,877.4050
4,822.5000
Total Operating Income as Reported
-391,579
-391,579
96,967
-470,587
-746,088
Total Expenses
7,198,146
7,198,146
6,836,465
5,789,355
3,869,623
Net Income from Continuing & Discontinued Operation
115,049
115,049
148,965
-990,731
-539,170
Normalized Income
-223,258.8400
-223,258.8400
136,674.8530
-957,278.0454
-447,543.9050
Interest Income
1,111
1,111
6,072
839
1,332
Interest Expense
36,868
36,868
9,800
11,950
13,234
Net Interest Income
-35,757
-35,757
-3,728
-11,111
-11,902
EBIT
57,490
57,490
189,574
-402,531
-613,455
EBITDA
310,085
310,085
373,630
-276,288
-551,165
Reconciled Cost of Revenue
5,259,075
5,259,075
5,051,600
3,994,414
2,912,667
Reconciled Depreciation
252,595
252,595
184,056
126,243
62,290
Net Income from Continuing Operation Net Minority Interest
115,049
115,049
148,965
-990,731
-539,170
Total Unusual Items Excluding Goodwill
440,505
440,505
14,832
-48,217
-106,499
Total Unusual Items
440,505
440,505
14,832
-48,217
-106,499
Normalized EBITDA
-130,420
-130,420
358,798
-228,071
-444,666
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
102,197.1600
102,197.1600
2,541.8530
-14,764.0454
-14,872.9050
12/31/2020 - 12/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade