Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
OTC Markets OTCPK - Delayed Quote USD

Marlowe plc (MRLWF)

Compare
4.4200
-0.0800
(-1.78%)
As of February 21 at 11:20:42 AM EST. Market Open.
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
402,900
402,900
381,900
315,900
192,000
Cost of Revenue
251,300
251,300
243,500
176,700
108,700
Gross Profit
151,600
151,600
138,400
139,200
83,300
Operating Expense
131,900
131,900
116,300
114,000
74,300
Operating Income
19,700
19,700
22,100
25,200
9,000
Net Non Operating Interest Income Expense
-11,800
-11,800
-6,900
-3,900
-2,600
Pretax Income
-16,900
-16,900
-4,500
5,900
-1,600
Tax Provision
-3,200
-3,200
-2,800
5,200
100
Net Income Common Stockholders
-10,200
-10,200
-3,800
700
-1,700
Diluted NI Available to Com Stockholders
-10,200
-10,200
-3,800
700
-1,700
Basic EPS
-0.11
-0.11
-0.04
0.01
-0.03
Diluted EPS
-0.11
-0.11
-0.04
0.01
-0.03
Basic Average Shares
96,418.0450
96,418.0450
95,868.8710
81,994.9550
55,601.7870
Diluted Average Shares
96,418.0450
96,418.0450
95,868.8710
83,299.6330
56,490.3910
Total Operating Income as Reported
-5,000
-5,000
3,300
10,500
1,000
Total Expenses
383,200
383,200
359,800
290,700
183,000
Net Income from Continuing & Discontinued Operation
-10,200
-10,200
-3,800
700
-1,700
Normalized Income
6,404.1420
6,404.1420
14,257
13,174
4,780
Interest Income
500
500
200
--
--
Interest Expense
11,500
11,500
6,300
3,400
2,200
Net Interest Income
-11,800
-11,800
-6,900
-3,900
-2,600
EBIT
-5,400
-5,400
1,800
9,300
600
EBITDA
41,100
41,100
44,200
36,600
16,000
Reconciled Cost of Revenue
251,300
251,300
243,500
176,700
108,700
Reconciled Depreciation
46,500
46,500
42,400
27,300
15,400
Net Income from Continuing Operation Net Minority Interest
-13,700
-13,700
-1,700
700
-1,700
Total Unusual Items Excluding Goodwill
-24,800
-24,800
-19,700
-15,400
-8,000
Total Unusual Items
-24,800
-24,800
-19,700
-15,400
-8,000
Normalized EBITDA
65,900
65,900
63,900
52,000
24,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,695.8580
-4,695.8580
-3,743
-2,926
-1,520
3/31/2021 - 8/21/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade