Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.00
-0.80
(-3.36%)
At close: April 4 at 5:03:55 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,156,000
21,156,000
20,993,000
22,232,000
19,687,000
Cost of Revenue
8,671,000
8,671,000
8,600,000
8,527,000
7,351,000
Gross Profit
12,485,000
12,485,000
12,393,000
13,705,000
12,336,000
Operating Expense
8,467,000
8,467,000
8,820,000
8,953,000
8,127,000
Operating Income
4,018,000
4,018,000
3,573,000
4,752,000
4,209,000
Net Non Operating Interest Income Expense
-139,000
-139,000
-151,000
-157,000
-229,000
Pretax Income
3,536,000
3,536,000
3,484,000
4,287,000
3,924,000
Tax Provision
751,000
751,000
650,000
948,000
859,000
Net Income Common Stockholders
2,777,000
2,777,000
2,824,000
3,326,000
3,055,000
Diluted NI Available to Com Stockholders
2,777,000
2,777,000
2,824,000
3,326,000
3,055,000
Basic EPS
1.28
1.28
1.30
1.53
1.41
Diluted EPS
1.28
1.28
1.30
1.53
1.41
Basic Average Shares
2,173,889.39
2,173,889.39
2,173,889.39
2,173,889.39
2,173,889.39
Diluted Average Shares
2,173,889.39
2,173,889.39
2,173,889.39
2,173,889.39
2,173,889.39
Total Operating Income as Reported
3,645,000
3,645,000
3,609,000
4,474,000
4,179,000
Total Expenses
17,138,000
17,138,000
17,420,000
17,480,000
15,478,000
Net Income from Continuing & Discontinued Operation
2,777,000
2,777,000
2,824,000
3,326,000
3,055,000
Normalized Income
3,090,624
3,090,624
2,817,496
3,512,993
3,069,839
Interest Income
164,000
164,000
172,000
71,000
46,000
Interest Expense
292,000
292,000
321,000
235,000
272,000
Net Interest Income
-139,000
-139,000
-151,000
-157,000
-229,000
EBIT
3,828,000
3,828,000
3,805,000
4,522,000
4,196,000
EBITDA
5,962,000
5,962,000
5,685,000
6,552,000
5,963,000
Reconciled Cost of Revenue
8,671,000
8,671,000
8,600,000
8,527,000
7,351,000
Reconciled Depreciation
2,134,000
2,134,000
1,880,000
2,030,000
1,767,000
Net Income from Continuing Operation Net Minority Interest
2,777,000
2,777,000
2,824,000
3,326,000
3,055,000
Total Unusual Items Excluding Goodwill
-398,000
-398,000
8,000
-237,000
-19,000
Total Unusual Items
-398,000
-398,000
8,000
-237,000
-19,000
Normalized EBITDA
6,360,000
6,360,000
5,677,000
6,789,000
5,982,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-84,376
-84,376
1,496
-50,007
-4,161
12/31/2021 - 10/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade