Tel Aviv - Delayed Quote ILA
Multi Retail Group Ltd (MRG.TA)
1,030.00
-55.00
(-5.07%)
At close: April 29 at 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
786,102
786,102
745,209
745,869
715,490
Cost of Revenue
396,881
396,881
392,907
414,040
387,161
Gross Profit
389,221
389,221
352,302
331,829
328,329
Operating Expense
340,786
340,786
344,950
312,858
268,178
Operating Income
48,435
48,435
7,352
18,971
60,151
Net Non Operating Interest Income Expense
-32,933
-32,933
-34,613
-26,387
-19,052
Pretax Income
14,861
14,861
-58,136
-7,989
40,053
Tax Provision
3,456
3,456
-13,469
-1,155
9,280
Net Income Common Stockholders
11,405
11,405
-44,667
-6,834
30,773
Diluted NI Available to Com Stockholders
11,405
11,405
-44,667
-6,834
30,773
Basic EPS
0.43
--
-1.84
-0.29
1.32
Diluted EPS
0.43
--
-1.84
-0.29
1.31
Basic Average Shares
26,375.97
--
24,327.37
23,242.31
23,278.65
Diluted Average Shares
26,386.62
--
24,327.37
23,378.56
23,462.76
Total Operating Income as Reported
40,911
40,911
-28,370
12,577
54,355
Rent Expense Supplemental
8,921
8,921
4,396
8,144
5,408
Total Expenses
737,667
737,667
737,857
726,898
655,339
Net Income from Continuing & Discontinued Operation
11,405
11,405
-44,667
-6,834
30,773
Normalized Income
14,996.82
14,996.82
6,566.11
-6,273.70
30,773
Interest Income
272
272
97
34
39
Interest Expense
22,197
22,197
24,215
18,165
12,272
Net Interest Income
-32,933
-32,933
-34,613
-26,387
-19,052
EBIT
37,058
37,058
-33,921
10,176
52,325
EBITDA
134,082
134,082
65,472
96,592
120,963
Reconciled Cost of Revenue
396,881
396,881
392,907
414,040
387,161
Reconciled Depreciation
97,024
97,024
99,393
86,416
68,638
Net Income from Continuing Operation Net Minority Interest
11,405
11,405
-44,667
-6,834
30,773
Total Unusual Items Excluding Goodwill
-1,136
-1,136
-31,012
-655
401
Total Unusual Items
1,584
1,584
-3,606
-655
401
Normalized EBITDA
132,498
132,498
69,078
97,247
120,963
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-264.18
-264.18
-7,184.89
-94.70
--
12/31/2021 - 1/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade