6.61
-0.05
(-0.75%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,014,127
5,014,127
5,340,003
4,757,588
3,783,953
Cost of Revenue
4,365,570
4,365,570
4,664,606
4,198,325
3,438,329
Gross Profit
648,557
648,557
675,397
559,263
345,624
Operating Expense
380,348
380,348
379,161
329,011
276,276
Operating Income
268,209
268,209
296,236
230,252
69,348
Net Non Operating Interest Income Expense
-74,989
-74,989
-78,822
-51,455
-32,085
Other Income Expense
-140,617
-140,617
-20,257
-4,752
9,998
Pretax Income
52,603
52,603
197,157
174,045
47,261
Tax Provision
87,149
87,149
43,492
41,207
11,381
Net Income Common Stockholders
-34,546
-34,546
153,665
132,838
35,880
Diluted NI Available to Com Stockholders
-34,546
-34,546
153,665
132,838
35,880
Basic EPS
1.33
-0.46
1.93
1.65
0.45
Diluted EPS
1.33
-0.46
1.93
1.65
0.45
Basic Average Shares
76,802.11
75,500.95
79,608.26
80,378.47
80,337.39
Diluted Average Shares
76,809.07
75,500.95
79,655.05
80,378.47
80,408.03
Total Operating Income as Reported
124,608
124,608
269,114
217,779
62,917
Total Expenses
4,745,918
4,745,918
5,043,767
4,527,336
3,714,605
Interest Income
1,025
1,025
1,501
382
--
Interest Expense
76,014
76,014
80,323
51,837
32,918
Net Interest Income
-74,989
-74,989
-78,822
-51,455
-32,085
Net Income from Continuing & Discontinued Operation
-34,546
-34,546
153,665
132,838
35,880
Normalized Income
82,510.05
82,510.05
166,678.71
132,592.31
25,313.20
EBIT
128,617
128,617
277,480
225,882
80,179
EBITDA
475,166
475,166
597,922
511,518
328,401
Reconciled Cost of Revenue
4,035,561
4,035,561
4,361,876
3,928,636
3,205,415
Reconciled Depreciation
346,549
346,549
320,442
285,636
248,222
Net Income from Continuing Operation Net Minority Interest
-34,546
-34,546
153,665
132,838
35,880
Total Unusual Items Excluding Goodwill
-137,713
-137,713
-16,697
322
13,922
Total Unusual Items
-137,713
-137,713
-16,697
322
13,922
Normalized EBITDA
612,879
612,879
614,619
511,196
314,479
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,656.95
-20,656.95
-3,683.29
76.31
3,355.20
12/31/2021 - 6/3/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LNR.TO Linamar Corporation
48.15
+2.93%
MG.TO Magna International Inc.
44.61
+0.07%
XTC.TO Exco Technologies Limited
5.61
+1.63%
MGA Magna International Inc.
32.25
+0.31%
LNR.F Linamar Corporation
29.80
-1.97%
WPRT.TO Westport Fuel Systems Inc.
3.9100
+2.62%
LIMAF Linamar Corporation
34.75
+0.46%
AXL American Axle & Manufacturing Holdings, Inc.
3.3400
+3.73%
DAN Dana Incorporated
11.76
+5.95%
BRBOF Brembo N.V.
8.24
0.00%