Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5660
-0.0040
(-0.70%)
At close: March 27 at 1:13:40 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
139,200.9820
139,200.9820
122,340.5960
121,872.1620
33,558.3680
Cost of Revenue
19,372.4120
19,372.4120
9,709.2890
11,455.0370
--
Gross Profit
119,828.5700
119,828.5700
112,631.3070
110,417.1250
--
Operating Expense
29,308.3940
29,308.3940
32,180.6770
26,426.9880
35,579.1950
Operating Income
90,520.1760
90,520.1760
80,450.6300
83,990.1370
-2,020.8270
Net Non Operating Interest Income Expense
-70,658.0550
-70,658.0550
-47,186.7490
-42,268.3340
26,177.2150
Pretax Income
-69,990.2320
-69,990.2320
30,134.3640
41,421.7130
-248,395.0610
Tax Provision
--
--
447.1270
413.6720
353.3540
Net Income Common Stockholders
-69,990.2320
-69,990.2320
29,687.2370
41,008.0410
-248,748.4150
Diluted NI Available to Com Stockholders
-69,990.2320
-69,990.2320
29,687.2370
41,008.0410
-248,748.4150
Basic EPS
-0.07
--
0.03
0.04
-0.24
Diluted EPS
-0.07
--
0.03
0.04
-0.24
Basic Average Shares
1,000,000
--
1,145,101.3700
999,030.3750
999,030.3750
Diluted Average Shares
1,000,000
--
1,145,101.3700
999,030.3750
999,030.3750
Total Operating Income as Reported
7,003.0180
7,003.0180
87,929.9830
83,736.0250
91,214.2440
Rent Expense Supplemental
1,469.1920
1,469.1920
1,427.9320
375.2430
--
Total Expenses
48,680.8060
48,680.8060
41,889.9660
37,882.0250
35,579.1950
Net Income from Continuing & Discontinued Operation
-69,990.2320
-69,990.2320
29,687.2370
41,008.0410
-248,748.4150
Normalized Income
23,380.7740
23,380.7740
52,482.0939
42,493.0607
-181,956.8815
Interest Income
6,907.8050
6,907.8050
11,124.0990
45.9780
70,821.1420
Interest Expense
76,993.2500
76,993.2500
57,795.6190
42,314.3120
107.2560
Net Interest Income
-70,658.0550
-70,658.0550
-47,186.7490
-42,268.3340
26,177.2150
EBIT
7,003.0180
7,003.0180
87,929.9830
83,736.0250
-248,287.8050
EBITDA
7,547.7940
7,547.7940
88,301.0690
85,414.0850
-246,578.5950
Reconciled Cost of Revenue
19,372.4120
19,372.4120
9,709.2890
11,455.0370
--
Reconciled Depreciation
544.7760
544.7760
371.0860
1,678.0600
1,709.2100
Net Income from Continuing Operation Net Minority Interest
-69,990.2320
-69,990.2320
29,687.2370
41,008.0410
-248,748.4150
Total Unusual Items Excluding Goodwill
-93,371.0060
-93,371.0060
-23,138.1760
-1,500
-74,212.8150
Total Unusual Items
-93,371.0060
-93,371.0060
-23,138.1760
-1,500
-74,212.8150
Normalized EBITDA
100,918.8000
100,918.8000
111,439.2450
86,914.0850
-172,365.7800
Tax Rate for Calcs
--
--
0
0
0.0001
Tax Effect of Unusual Items
--
--
-343.3191
-14.9803
-7,421.2815
12/31/2021 - 10/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade