Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Kuwait KWF

Metal and Recycling Company K.S.C. (Public) (MRC.KW)

Compare
153.00
+11.00
+(7.75%)
As of 11:02:02 AM GMT+3. Market Open.
Currency in KWD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,726.99
13,689.14
12,551.31
14,761.54
18,196.06
Cost of Revenue
11,591.55
10,118.83
9,471.21
11,041.41
13,137.75
Gross Profit
4,135.44
3,570.31
3,080.10
3,720.14
5,058.31
Operating Expense
3,356.46
2,528.70
2,936.61
4,959.39
5,471.41
Operating Income
778.98
1,041.61
143.49
-1,239.25
-413.10
Net Non Operating Interest Income Expense
-405.73
-430.19
-372.34
-320.80
-294.12
Pretax Income
566.56
773.93
875.01
-882.01
-2,076.23
Tax Provision
22.09
15.15
9.12
--
--
Net Income Common Stockholders
49.14
250.19
416.14
-1,260.31
-2,488.01
Average Dilution Earnings
--
369.54
216.63
108.25
--
Diluted NI Available to Com Stockholders
418.68
619.73
632.78
-1,152.06
-2,488.01
Basic EPS
0.00
0.00
0.00
-0.01
-0.03
Diluted EPS
0.00
0.00
0.00
-0.01
-0.03
Basic Average Shares
90,079.34
90,088.53
90,100.78
90,100.78
90,100.78
Diluted Average Shares
159,218.84
159,228.03
144,616.78
118,945.78
90,100.78
Total Operating Income as Reported
673.75
980.11
173.73
-1,239.25
-763.22
Rent Expense Supplemental
1,156.92
1,123.74
912.45
639.40
1,371.28
Total Expenses
14,948.01
12,647.53
12,407.82
16,000.79
18,609.16
Net Income from Continuing & Discontinued Operation
49.14
250.19
416.14
-1,260.31
-2,488.01
Normalized Income
-96.42
125.07
147.48
-1,284.19
-873.56
Interest Income
201.55
173.95
43.49
15.44
27.81
Interest Expense
607.28
604.15
415.83
336.23
321.93
Net Interest Income
-405.73
-430.19
-372.34
-320.80
-294.12
EBIT
1,173.84
1,378.08
1,290.84
-545.77
-1,754.30
EBITDA
2,324.04
2,370.25
2,167.46
297.04
-675.12
Reconciled Cost of Revenue
11,591.55
10,118.83
9,471.21
11,041.41
13,137.75
Reconciled Depreciation
1,150.20
992.17
876.62
842.81
1,079.18
Net Income from Continuing Operation Net Minority Interest
49.14
250.19
416.14
-1,260.31
-2,488.01
Total Unusual Items Excluding Goodwill
151.46
127.62
271.49
23.88
-1,614.45
Total Unusual Items
151.46
127.62
271.49
23.88
-1,614.45
Normalized EBITDA
2,172.58
2,242.64
1,895.97
273.16
939.33
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
5.91
2.50
2.83
--
--
12/31/2020 - 1/17/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade