12.40
-0.06
(-0.48%)
At close: January 30 at 5:01:18 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,610,802.00
3,322,440.00
3,319,329.00
2,505,568.00
1,242,903.00
Cost of Revenue
3,235,679.00
2,986,784.00
3,048,845.00
2,273,968.00
1,105,597.00
Gross Profit
375,123.00
335,656.00
270,484.00
231,600.00
137,306.00
Operating Expense
-15,458.00
96,483.00
75,877.00
51,840.00
44,078.00
Operating Income
390,581.00
239,173.00
194,607.00
179,760.00
93,228.00
Net Non Operating Interest Income Expense
-32,667.00
-43,980.00
-35,507.00
-22,413.00
-13,474.00
Pretax Income
180,327.00
170,213.00
151,161.00
156,057.00
70,273.00
Tax Provision
36,695.00
34,799.00
31,966.00
28,047.00
12,080.00
Net Income Common Stockholders
143,631.00
135,414.00
119,195.00
128,010.00
58,193.00
Diluted NI Available to Com Stockholders
143,631.00
135,414.00
119,195.00
128,010.00
58,193.00
Basic EPS
1.66
1.48
1.30
1.40
0.63
Diluted EPS
1.66
1.48
1.30
1.40
0.63
Basic Average Shares
100,918.50
91,744.00
91,744.00
91,744.00
91,744.00
Diluted Average Shares
100,918.50
91,744.00
91,744.00
91,744.00
91,744.00
Total Expenses
3,220,221.00
3,083,267.00
3,124,722.00
2,325,808.00
1,149,675.00
Net Income from Continuing & Discontinued Operation
143,631.00
135,414.00
119,195.00
128,010.00
58,193.00
Normalized Income
268,003.42
141,071.20
119,059.37
132,345.99
65,895.15
Interest Income
9,925.00
1,196.00
1,016.00
518.00
91.00
Interest Expense
34,897.00
39,486.00
31,833.00
17,930.00
11,521.00
Net Interest Income
-32,667.00
-43,980.00
-35,507.00
-22,413.00
-13,474.00
EBIT
215,224.00
209,699.00
182,994.00
173,987.00
81,794.00
EBITDA
235,729.00
228,421.00
199,061.00
187,416.00
95,791.00
Reconciled Cost of Revenue
3,235,679.00
2,986,784.00
3,048,845.00
2,273,968.00
1,105,597.00
Reconciled Depreciation
20,505.00
18,722.00
16,067.00
13,429.00
13,997.00
Net Income from Continuing Operation Net Minority Interest
143,631.00
135,414.00
119,195.00
128,010.00
58,193.00
Total Unusual Items Excluding Goodwill
-156,147.00
-7,111.00
172.00
-5,286.00
-9,301.00
Total Unusual Items
-156,147.00
-7,111.00
172.00
-5,286.00
-9,301.00
Normalized EBITDA
391,876.00
235,532.00
198,889.00
192,702.00
105,092.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-31,774.58
-1,453.80
36.37
-950.01
-1,598.85
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade