Munich - Delayed Quote EUR
MAG Silver Corp (MQ8.MU)
13.73
0.00
(0.00%)
At close: April 28 at 8:01:06 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
659
659
352
136
146
Gross Profit
-659
-659
-352
-136
-146
Operating Expense
14,773
14,773
13,845
12,409
11,317
Operating Income
-15,432
-15,432
-14,197
-12,545
-11,463
Net Non Operating Interest Income Expense
3,885
3,885
2,461
630
174
Other Income Expense
94,364
94,364
65,972
29,930
15,747
Pretax Income
82,817
82,817
54,236
18,015
4,458
Tax Provision
5,038
5,038
5,577
371
-1,567
Net Income Common Stockholders
77,779
77,779
48,659
17,644
6,025
Diluted NI Available to Com Stockholders
77,779
77,779
48,659
17,644
6,025
Basic EPS
0.72
0.75
0.47
0.18
0.06
Diluted EPS
0.72
0.75
0.47
0.18
0.06
Basic Average Shares
103,067.53
103,157.77
102,486.99
98,420.91
95,181.26
Diluted Average Shares
103,481.64
104,174.86
103,130.55
98,557.62
95,459.52
Total Operating Income as Reported
77,443
77,443
50,902
17,751
4,223
Total Expenses
15,432
15,432
14,197
12,545
11,463
Interest Income
4,611
4,611
2,594
630
174
Interest Expense
726
726
133
--
--
Net Interest Income
3,885
3,885
2,461
630
174
Net Income from Continuing & Discontinued Operation
77,779
77,779
48,659
17,644
6,025
Normalized Income
78,229.80
78,229.80
48,788.19
28,257.82
5,980.17
EBIT
83,543
83,543
54,369
-12,545
-11,463
EBITDA
84,202
84,202
54,721
-12,409
-11,317
Reconciled Cost of Revenue
659
659
352
136
146
Reconciled Depreciation
659
659
352
136
146
Net Income from Continuing Operation Net Minority Interest
77,779
77,779
48,659
17,644
6,025
Total Unusual Items Excluding Goodwill
-480
-480
-144
-10,837
61
Total Unusual Items
-480
-480
-144
-10,837
61
Normalized EBITDA
84,682
84,682
54,865
-1,572
-11,378
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29.20
-29.20
-14.81
-223.18
16.17
12/31/2021 - 10/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade