41.96
0.00
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
483,000
483,000
357,000
563,000
608,000
Cost of Revenue
133,000
133,000
104,000
157,000
163,000
Gross Profit
350,000
350,000
253,000
406,000
445,000
Operating Expense
176,000
176,000
183,000
157,000
129,000
Operating Income
174,000
174,000
70,000
249,000
316,000
Net Non Operating Interest Income Expense
8,000
8,000
14,000
-3,000
--
Pretax Income
183,000
183,000
84,000
223,000
328,000
Tax Provision
42,000
42,000
20,000
48,000
73,000
Net Income Common Stockholders
141,000
141,000
64,000
175,000
255,000
Diluted NI Available to Com Stockholders
141,000
141,000
64,000
175,000
255,000
Basic EPS
5.32
--
2.43
6.68
9.75
Diluted EPS
5.32
--
2.42
6.63
9.64
Basic Average Shares
26,491
--
26,277
26,183.62
26,183.62
Diluted Average Shares
26,503
--
26,398
26,411.21
26,495.63
Total Operating Income as Reported
174,000
174,000
70,000
229,000
326,000
Total Expenses
309,000
309,000
287,000
314,000
292,000
Net Income from Continuing & Discontinued Operation
141,000
141,000
64,000
175,000
255,000
Normalized Income
141,000
141,000
64,000
180,495
255,778
Interest Income
--
--
2,000
--
--
Interest Expense
--
--
1,000
1,000
--
Net Interest Income
8,000
8,000
14,000
-3,000
--
EBIT
174,000
174,000
70,000
224,000
328,000
EBITDA
174,000
174,000
70,000
240,000
340,000
Reconciled Cost of Revenue
133,000
133,000
104,000
157,000
163,000
Reconciled Depreciation
--
--
18,000
16,000
12,000
Net Income from Continuing Operation Net Minority Interest
141,000
141,000
64,000
175,000
255,000
Total Unusual Items Excluding Goodwill
--
--
13,000
-7,000
-1,000
Total Unusual Items
--
--
13,000
-7,000
-1,000
Normalized EBITDA
174,000
174,000
70,000
247,000
341,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,505
-222
12/31/2021 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade