Jakarta - Delayed Quote IDR
PT Maha Properti Indonesia Tbk (MPRO.JK)
2,010.00
0.00
(0.00%)
At close: 4:06:03 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,186,314
7,574,406
5,458,044
14,462,704
66,958,886
Cost of Revenue
5,327,184
5,519,128
4,292,050
7,649,206
39,724,439
Gross Profit
1,859,130
2,055,278
1,165,994
6,813,498
27,234,447
Operating Expense
24,734,863
23,386,540
17,675,986
18,401,584
26,053,699
Operating Income
-22,875,733
-21,331,262
-16,509,992
-11,588,086
1,180,748
Net Non Operating Interest Income Expense
-16,866,569
-16,817,621
-22,196,875
-17,609,714
-15,671,466
Pretax Income
-40,094,016
-38,961,712
-38,956,228
-29,208,883
-13,969,360
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-40,047,340
-38,915,036
-38,955,268
-29,185,377
-13,851,774
Diluted NI Available to Com Stockholders
-40,047,340
-38,915,036
-38,955,268
-29,185,377
-13,851,774
Basic EPS
-0.12
--
-0.00
-2.94
-1.39
Diluted EPS
-0.12
--
-0.00
-2.94
-1.39
Basic Average Shares
9,942,500
--
9,942,500
9,942,500
9,942,500
Diluted Average Shares
9,942,500
--
9,942,500
9,942,500
9,942,500
Total Operating Income as Reported
-23,214,419
-22,132,309
-16,758,850
-11,599,169
1,702,106
Rent Expense Supplemental
--
0
174,510
0
--
Total Expenses
30,062,047
28,905,668
21,968,036
26,050,790
65,778,138
Net Income from Continuing & Discontinued Operation
-40,047,340
-38,915,036
-38,955,268
-29,185,377
-13,851,774
Normalized Income
-40,047,340
-38,915,036
-38,955,268
-29,185,377
-13,851,774
Interest Income
345,854
314,239
304,540
2,141,177
3,241,622
Interest Expense
17,185,209
17,102,901
22,477,181
19,720,179
18,879,670
Net Interest Income
-16,866,569
-16,817,621
-22,196,875
-17,609,714
-15,671,466
EBIT
-22,908,807
-21,858,811
-16,479,047
-9,488,704
4,910,310
EBITDA
-22,341,061
-21,303,076
-15,972,499
-8,995,800
5,598,770
Reconciled Cost of Revenue
5,327,184
5,519,128
4,292,050
7,649,206
39,724,439
Reconciled Depreciation
567,746
555,735
506,548
492,904
688,460
Net Income from Continuing Operation Net Minority Interest
-40,047,340
-38,915,036
-38,955,268
-29,185,377
-13,851,774
Normalized EBITDA
-22,341,061
-21,303,076
-15,972,499
-8,995,800
5,598,770
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 10/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade