Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.1800
+0.3000
+(7.73%)
At close: 7:32:02 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,989,000
3,021,000
2,642,000
2,372,262
1,911,137
Cost of Revenue
2,186,000
2,382,000
2,034,000
1,627,746
1,513,599
Gross Profit
803,000
639,000
608,000
744,516
397,538
Operating Expense
355,000
290,000
277,000
231,598
200,622
Operating Income
448,000
349,000
331,000
512,918
196,916
Net Non Operating Interest Income Expense
-140,000
-148,000
-149,000
-140,642
-130,673
Pretax Income
175,000
173,000
-259,000
403,709
-136,707
Tax Provision
14,000
31,000
-28,000
6,914
-5,132
Net Income Common Stockholders
151,000
144,000
-226,000
375,511
-136,506
Diluted NI Available to Com Stockholders
151,000
144,000
-226,000
375,511
-136,506
Basic EPS
1.41
1.35
-2.11
3.51
-1.26
Diluted EPS
1.41
1.35
-2.11
3.51
-1.26
Basic Average Shares
107,398.5810
107,038.2080
107,038.2080
107,038.2080
107,038.2080
Diluted Average Shares
107,398.5810
107,038.2080
107,038.2080
107,038.2080
107,038.2080
Total Operating Income as Reported
438,000
339,000
255,000
503,136
201,121
Total Expenses
2,541,000
2,672,000
2,311,000
1,859,344
1,714,221
Net Income from Continuing & Discontinued Operation
151,000
144,000
-226,000
375,511
-136,506
Normalized Income
139,960
134,150.2890
-129,216.2162
398,453.2991
-139,071.1437
Interest Income
21,000
14,000
4,000
14,322
13,584
Interest Expense
159,000
160,000
153,000
152,147
141,617
Net Interest Income
-140,000
-148,000
-149,000
-140,642
-130,673
EBIT
334,000
333,000
-106,000
555,856
4,910
EBITDA
515,000
502,000
53,000
748,714
197,013
Reconciled Cost of Revenue
2,186,000
2,382,000
2,034,000
1,627,746
1,513,599
Reconciled Depreciation
181,000
169,000
159,000
192,858
192,103
Net Income from Continuing Operation Net Minority Interest
151,000
144,000
-226,000
378,968
-135,024
Total Unusual Items Excluding Goodwill
12,000
12,000
-76,000
-9,033
4,205
Total Unusual Items
12,000
12,000
-47,000
1,574
4,205
Normalized EBITDA
503,000
490,000
100,000
747,140
192,808
Tax Rate for Calcs
0.0001
0.0002
0.0001
0
0
Tax Effect of Unusual Items
960
2,150.2890
-8,216.2162
-154.7009
157.8563
12/31/2020 - 8/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade