50.62
+1.02
+(2.06%)
As of 10:44:44 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,904,000
10,904,000
10,434,000
10,541,000
9,575,000
Cost of Revenue
6,087,000
6,087,000
5,871,000
6,252,000
5,520,000
Gross Profit
4,817,000
4,817,000
4,563,000
4,289,000
4,055,000
Operating Expense
331,000
331,000
263,000
-146,000
342,000
Operating Income
4,486,000
4,486,000
4,300,000
4,435,000
3,713,000
Net Non Operating Interest Income Expense
-921,000
-921,000
-923,000
-925,000
-879,000
Other Income Expense
802,000
802,000
600,000
476,000
279,000
Pretax Income
4,367,000
4,367,000
3,977,000
3,986,000
3,113,000
Tax Provision
10,000
10,000
11,000
8,000
1,000
Net Income Common Stockholders
4,290,000
4,290,000
3,829,000
3,815,000
2,936,000
Diluted NI Available to Com Stockholders
4,290,000
4,290,000
3,829,000
3,815,000
2,936,000
Basic EPS
4.21
4.21
3.80
3.75
2.86
Diluted EPS
4.21
4.21
3.80
3.75
2.86
Basic Average Shares
1,016,000
1,016,000
1,001,000
1,010,000
1,027,000
Diluted Average Shares
1,017,000
1,017,000
1,002,000
1,010,000
1,027,000
Total Operating Income as Reported
5,288,000
5,288,000
4,900,000
4,911,000
3,992,000
Total Expenses
6,418,000
6,418,000
6,134,000
6,106,000
5,862,000
Interest Income
95,000
95,000
43,000
4,000
--
Interest Expense
944,000
944,000
897,000
848,000
793,000
Net Interest Income
-921,000
-921,000
-923,000
-925,000
-879,000
Net Income from Continuing & Discontinued Operation
4,317,000
4,317,000
3,928,000
3,944,000
3,077,000
Normalized Income
4,317,000
4,317,000
3,928,000
3,944,000
3,118,986.51
EBIT
5,311,000
5,311,000
4,874,000
4,834,000
3,906,000
EBITDA
6,594,000
6,594,000
6,087,000
6,064,000
5,193,000
Reconciled Cost of Revenue
6,087,000
6,087,000
5,871,000
6,252,000
5,520,000
Reconciled Depreciation
1,283,000
1,283,000
1,213,000
1,230,000
1,287,000
Net Income from Continuing Operation Net Minority Interest
4,317,000
4,317,000
3,928,000
3,944,000
3,077,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-42,000
Total Unusual Items
--
--
--
--
-42,000
Normalized EBITDA
6,594,000
6,594,000
6,087,000
6,064,000
5,235,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-13.49
12/31/2021 - 10/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WES Western Midstream Partners, LP
38.33
+1.85%
EPD Enterprise Products Partners L.P.
31.03
+2.33%
PAA Plains All American Pipeline, L.P.
17.52
+2.01%
ET Energy Transfer LP
17.19
+2.20%
OKE ONEOK, Inc.
84.88
+1.80%
HESM Hess Midstream LP
37.38
+2.41%
KMI Kinder Morgan, Inc.
27.42
+2.33%
ENB Enbridge Inc.
44.47
+1.02%
WMB The Williams Companies, Inc.
58.74
+2.41%
CQP Cheniere Energy Partners, L.P.
60.95
+2.32%