10.00
-0.05
(-0.50%)
At close: January 17 at 4:16:53 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,119.53
9,092.00
3,626.00
--
Cost of Revenue
3,778.34
4,690.00
1,532.00
--
Gross Profit
7,341.19
4,402.00
2,094.00
--
Operating Expense
9,586.56
9,172.00
6,266.00
2,887.47
Operating Income
-2,245.37
-4,770.00
-4,172.00
-2,887.47
Net Non Operating Interest Income Expense
-4,158.20
-2,395.00
-1,091.00
-222.98
Pretax Income
-10,045.55
-9,847.00
-4,851.00
-2,725.83
Tax Provision
-1,284.50
-1,345.00
765.00
--
Net Income Common Stockholders
-8,724.78
-8,486.00
-5,616.00
-2,725.83
Diluted NI Available to Com Stockholders
-8,724.78
-8,486.00
-5,616.00
-2,725.83
Basic EPS
-0.28
-0.38
-0.25
-0.12
Diluted EPS
-0.28
-0.38
-0.25
-0.12
Basic Average Shares
22,250.00
22,250.00
22,250.00
22,250.00
Diluted Average Shares
22,250.00
22,250.00
22,250.00
22,250.00
Total Operating Income as Reported
-5,150.37
-7,675.00
-4,614.00
-2,887.47
Rent Expense Supplemental
--
215.00
103.00
36.17
Total Expenses
13,364.90
13,862.00
7,798.00
2,887.47
Net Income from Continuing & Discontinued Operation
-8,724.78
-8,486.00
-5,616.00
-2,725.83
Normalized Income
-6,315.95
-6,101.26
-7,052.51
-2,725.83
Interest Income
--
936.00
745.00
306.71
Interest Expense
--
3,331.00
1,836.00
222.98
Net Interest Income
-4,158.20
-2,395.00
-1,091.00
-222.98
EBIT
-3,991.37
-6,516.00
-3,015.00
-2,502.85
EBITDA
1,733.16
-2,456.00
-1,040.00
-2,501.03
Reconciled Cost of Revenue
3,778.34
4,690.00
1,532.00
--
Reconciled Depreciation
5,724.53
4,060.00
1,975.00
1.82
Net Income from Continuing Operation Net Minority Interest
-8,724.78
-8,486.00
-5,616.00
-2,725.83
Total Unusual Items Excluding Goodwill
-2,762.00
-2,762.00
1,936.00
--
Total Unusual Items
-2,762.00
-2,762.00
1,936.00
--
Normalized EBITDA
4,495.16
306.00
-2,976.00
-2,501.03
Tax Rate for Calcs
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-353.17
-377.26
499.49
--
12/31/2021 - 1/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade