20.38
0.00
(0.00%)
At close: January 8 at 8:37:20 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
563,334.00
733,918.00
668,528.00
409,504.00
172,834.00
Cost of Revenue
192,719.00
193,288.00
179,901.00
154,756.00
147,124.00
Gross Profit
370,615.00
540,630.00
488,627.00
254,748.00
25,710.00
Operating Expense
95,598.00
123,759.00
90,812.00
82,800.00
59,199.00
Operating Income
275,017.00
416,871.00
397,815.00
171,948.00
-33,489.00
Net Non Operating Interest Income Expense
-8,594.00
-10,532.00
-10,439.00
-31,103.00
-21,933.00
Pretax Income
240,883.00
325,754.00
436,118.00
190,530.00
-64,418.00
Tax Provision
197.00
638.00
1,071.00
676.00
73.00
Net Income Common Stockholders
240,652.00
324,961.00
434,832.00
189,725.00
-64,456.00
Diluted NI Available to Com Stockholders
240,652.00
324,961.00
434,832.00
189,725.00
-64,456.00
Basic EPS
0.54
0.73
0.98
0.46
-0.27
Diluted EPS
0.54
0.73
0.98
0.46
-0.27
Basic Average Shares
443,700.28
443,700.28
443,700.28
414,653.05
238,286.80
Diluted Average Shares
443,700.28
443,700.28
443,700.28
419,017.09
240,407.85
Total Operating Income as Reported
249,477.00
336,286.00
446,855.00
230,700.00
-42,486.00
Total Expenses
288,317.00
317,047.00
270,713.00
237,556.00
206,323.00
Net Income from Continuing & Discontinued Operation
240,652.00
324,961.00
434,832.00
189,725.00
-64,456.00
Normalized Income
266,173.11
405,389.17
386,209.70
140,216.28
-57,438.34
Interest Income
4,949.00
2,819.00
631.00
22.00
56.00
Interest Expense
14,840.00
14,648.00
10,918.00
24,810.00
22,444.00
Net Interest Income
-8,594.00
-10,532.00
-10,439.00
-31,103.00
-21,933.00
EBIT
255,723.00
340,402.00
447,036.00
215,340.00
-41,974.00
EBITDA
330,312.00
443,108.00
522,428.00
277,389.00
7,680.00
Reconciled Cost of Revenue
192,719.00
193,288.00
179,901.00
154,756.00
147,124.00
Reconciled Depreciation
74,435.00
102,706.00
75,392.00
62,049.00
49,654.00
Net Income from Continuing Operation Net Minority Interest
240,652.00
324,961.00
434,832.00
189,725.00
-64,456.00
Total Unusual Items Excluding Goodwill
-25,542.00
-80,586.00
48,742.00
49,685.00
-8,997.00
Total Unusual Items
-25,542.00
-80,586.00
48,742.00
49,685.00
-8,997.00
Normalized EBITDA
355,854.00
523,694.00
473,686.00
227,704.00
16,677.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20.89
-157.83
119.70
176.28
-1,979.34
12/31/2020 - 7/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade