Munich - Delayed Quote EUR
MPC Container Ships ASA (MP2.MU)
1.2995
+0.0375
+(2.97%)
At close: April 30 at 9:03:36 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
563,334
540,465
733,918
668,528
409,504
Cost of Revenue
192,719
199,337
193,287
179,901
154,756
Gross Profit
370,615
341,128
540,631
488,627
254,748
Operating Expense
95,598
84,688
123,760
90,812
82,800
Operating Income
275,017
256,440
416,871
397,815
171,948
Net Non Operating Interest Income Expense
-8,594
-11,214
-10,532
-10,439
-31,103
Pretax Income
240,883
266,371
325,754
436,118
190,530
Tax Provision
197
-323
638
1,071
676
Net Income Common Stockholders
240,652
266,683
324,961
434,832
189,725
Diluted NI Available to Com Stockholders
240,652
266,683
324,961
434,832
189,725
Basic EPS
0.60
--
0.73
0.98
0.46
Diluted EPS
0.60
--
0.73
0.98
0.46
Basic Average Shares
443,700.2790
--
443,700.2790
443,700.2790
414,653.0500
Diluted Average Shares
443,700.2790
--
443,700.2790
443,700.2790
419,017.0880
Total Operating Income as Reported
249,477
277,585
336,286
446,855
230,700
Total Expenses
288,317
284,025
317,047
270,713
237,556
Net Income from Continuing & Discontinued Operation
240,652
266,683
324,961
434,832
189,725
Normalized Income
266,173.1111
250,189.9000
405,389.1696
386,209.6985
140,216.2823
Interest Income
4,949
9,422
7,841
631
22
Interest Expense
14,840
20,636
18,373
10,918
24,810
Net Interest Income
-8,594
-11,214
-10,532
-10,439
-31,103
EBIT
255,723
287,007
344,127
447,036
215,340
EBITDA
330,312
358,146
446,833
522,428
277,389
Reconciled Cost of Revenue
192,719
199,337
193,287
179,901
154,756
Reconciled Depreciation
74,435
71,139
102,706
75,392
62,049
Net Income from Continuing Operation Net Minority Interest
240,652
266,683
324,961
434,832
189,725
Total Unusual Items Excluding Goodwill
-25,542
21,145
-80,586
48,742
49,685
Total Unusual Items
-25,542
21,145
-80,586
48,742
49,685
Normalized EBITDA
355,854
337,001
527,419
473,686
227,704
Tax Rate for Calcs
0
0.0002
0
0
0
Tax Effect of Unusual Items
-20.8889
4,651.9000
-157.8304
119.6985
176.2823
12/31/2021 - 12/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade