Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.17
+0.76
+(3.11%)
At close: April 1 at 4:00:02 PM EDT
25.20
+0.03
+(0.12%)
After hours: April 1 at 7:48:53 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
203,855
203,855
253,445
527,510
331,952
Cost of Revenue
270,643
270,643
148,423
110,574
100,635
Gross Profit
-66,788
-66,788
105,022
416,936
231,317
Operating Expense
96,954
96,954
101,411
81,974
65,594
Operating Income
-163,742
-163,742
3,611
334,962
165,723
Net Non Operating Interest Income Expense
-23,010
-23,010
-5,254
-5,786
-8,904
Other Income Expense
93,405
93,405
34,718
11,976
3,376
Pretax Income
-93,347
-93,347
33,075
341,152
160,195
Tax Provision
-27,923
-27,923
8,768
52,148
25,158
Net Income Common Stockholders
-65,424
-65,424
24,307
289,004
135,037
Average Dilution Earnings
-31,683
-31,683
--
4,441
3,366
Diluted NI Available to Com Stockholders
-97,107
-97,107
24,307
293,445
138,403
Basic EPS
-0.39
--
0.14
1.64
0.78
Diluted EPS
-0.57
--
0.14
1.52
0.73
Basic Average Shares
166,840.61
--
177,181.66
176,519.20
173,469.55
Diluted Average Shares
169,882.64
--
178,152.21
193,453.09
189,844.03
Total Operating Income as Reported
-169,426
-169,426
-17,719
327,411
165,345
Total Expenses
367,597
367,597
249,834
192,548
166,229
Interest Expense
23,010
23,010
5,254
5,786
8,904
Net Interest Income
-23,010
-23,010
-5,254
-5,786
-8,904
Net Income from Continuing & Discontinued Operation
-65,424
-65,424
24,307
289,004
135,037
Normalized Income
-98,523.93
-98,523.93
39,982.53
295,400.77
135,355.65
EBIT
-70,337
-70,337
38,329
346,938
169,099
EBITDA
7,720
7,720
94,038
365,294
193,481
Reconciled Cost of Revenue
270,643
270,643
148,423
110,574
100,635
Reconciled Depreciation
78,057
78,057
55,709
18,356
24,382
Net Income from Continuing Operation Net Minority Interest
-65,424
-65,424
24,307
289,004
135,037
Total Unusual Items Excluding Goodwill
47,227
47,227
-21,330
-7,551
-378
Total Unusual Items
47,227
47,227
-21,330
-7,551
-378
Normalized EBITDA
-39,507
-39,507
115,368
372,845
193,859
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,127.07
14,127.07
-5,654.47
-1,154.23
-59.35
12/31/2021 - 6/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BHP BHP Group Limited
48.78
+0.49%
RIO Rio Tinto Group
60.23
+0.25%
LAC Lithium Americas Corp.
2.7600
+1.85%
VALE Vale S.A.
10.10
+1.20%
TECK Teck Resources Limited
36.72
+0.80%
USAR USA Rare Earth, Inc.
6.28
+5.72%
UAMY United States Antimony Corporation
2.2500
+2.27%
NB NioCorp Developments Ltd.
2.0400
+3.55%
TMRC Texas Mineral Resources Corp.
0.4700
+3.30%
TMC TMC the metals company Inc.
1.6600
-3.49%