Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
São Paulo - Delayed Quote BRL

Movida Participações S.A. (MOVI3.SA)

Compare
3.8900
-0.0400
(-1.02%)
At close: February 21 at 6:07:00 PM GMT-3
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,726,558
10,342,015
9,300,119
5,332,623
4,085,259
Cost of Revenue
9,519,953
7,573,494
5,694,571
2,946,075
3,219,781
Gross Profit
3,206,605
2,768,521
3,605,548
2,386,548
865,478
Operating Expense
1,524,650
1,567,005
1,216,207
738,159
571,149
Operating Income
1,681,955
1,201,516
2,389,341
1,648,389
294,329
Net Non Operating Interest Income Expense
-2,180,467
-1,537,481
-1,688,796
-745,997
-180,651
Pretax Income
-504,064
-836,809
715,409
1,181,770
138,983
Tax Provision
-85,076
-185,958
159,003
362,331
29,956
Net Income Common Stockholders
-418,988
-650,851
556,406
819,439
109,027
Diluted NI Available to Com Stockholders
-418,988
-650,851
556,406
819,439
109,027
Basic EPS
-1.18
-1.82
1.54
2.52
0.37
Diluted EPS
-1.18
-1.82
1.54
2.51
0.36
Basic Average Shares
356,798.3130
356,798.3130
361,553.0330
325,516.5390
298,256.7910
Diluted Average Shares
356,798.3130
356,798.3130
361,553.0330
326,136.9650
299,669.8890
Total Operating Income as Reported
-2,000,588
-1,506,954
-1,188,800
--
--
Rent Expense Supplemental
--
--
--
31,397
40,359
Total Expenses
11,044,603
9,140,499
6,910,778
3,684,234
3,790,930
Net Income from Continuing & Discontinued Operation
-418,988
-650,851
556,406
819,439
109,027
Normalized Income
-513,525.1266
67,206.9598
1,067,233.5788
854,521.5730
76,263.1420
Interest Income
-82,701
83,297
12,415
9,712
6,296
Interest Expense
1,833,649
1,417,944
1,686,372
750,268
202,982
Net Interest Income
-2,180,467
-1,537,481
-1,688,796
-745,997
-180,651
EBIT
1,329,585
581,135
2,401,781
1,932,038
341,965
EBITDA
3,896,651
2,818,814
3,536,211
2,348,289
754,845
Reconciled Cost of Revenue
9,519,953
7,573,494
5,694,571
2,946,075
3,219,781
Reconciled Depreciation
2,567,066
2,237,679
1,134,430
416,251
412,880
Net Income from Continuing Operation Net Minority Interest
-418,988
-650,851
556,406
819,439
109,027
Total Unusual Items Excluding Goodwill
113,733
-923,191
-656,844
-50,595
41,764
Total Unusual Items
113,733
-923,191
-656,844
-50,595
41,764
Normalized EBITDA
3,782,918
3,742,005
4,193,055
2,398,884
713,081
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
19,195.8734
-205,133.0402
-146,016.4212
-15,512.4270
9,000.1420
12/31/2020 - 5/24/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RENT3.SA Localiza Rent a Car S.A.
29.24
-3.66%
 
SIMH3.SA SIMPAR S.A.
3.6000
-3.74%
 
VAMO3.SA Vamos Locação de Caminhões, Máquinas e Equipamentos S.A.
4.6200
-2.74%
 
ARML3.SA Armac Locação, Logística e Serviços S.A.
4.3900
-3.52%
 
LZRFY Localiza Rent a Car S.A.
5.17
-1.52%
 
MILS3.SA Mills Locação, Serviços e Logística S.A.
9.25
+1.65%
 
HEES H&E Equipment Services, Inc.
98.14
-2.20%
 
CAR Avis Budget Group, Inc.
87.10
-7.17%