NSE - Delayed Quote INR

Samvardhana Motherson International Limited (MOTHERSON.NS)

150.41
-0.53
(-0.35%)
At close: 3:30:01 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,101,697,400
--
977,794,000
778,707,000
629,366,000
Cost of Revenue
603,045,900
--
553,053,000
460,641,000
367,363,200
Gross Profit
498,651,500
--
424,741,000
318,066,000
262,002,800
Operating Expense
432,073,800
--
368,854,000
286,688,000
244,591,200
Operating Income
66,577,700
--
55,887,000
31,378,000
17,411,600
Net Non Operating Interest Income Expense
-17,588,400
--
-16,629,000
-7,106,000
-5,425,900
Pretax Income
55,661,700
--
38,402,000
24,048,000
14,241,700
Tax Provision
10,918,000
--
8,206,000
7,352,000
6,068,400
Net Income Common Stockholders
41,243,600
--
27,162,000
14,956,000
8,738,500
Diluted NI Available to Com Stockholders
41,243,600
--
27,162,000
14,956,000
8,738,500
Basic EPS
6.03
--
4.01
2.21
1.67
Diluted EPS
6.03
--
4.01
2.21
1.67
Basic Average Shares
6,845,085.38
--
6,776,421.37
6,776,421.37
5,232,634.73
Diluted Average Shares
6,845,085.38
--
6,776,421.37
6,776,421.37
5,232,634.73
Rent Expense Supplemental
--
--
4,265,000
3,176,000
3,050,000
Total Expenses
1,035,119,700
--
921,907,000
747,329,000
611,954,400
Net Income from Continuing & Discontinued Operation
41,243,600
--
27,162,000
14,956,000
8,738,500
Normalized Income
42,728,633.90
--
30,582,462.48
16,128,635.73
5,432,450
Interest Income
--
--
1,483,000
703,000
1,172,000
Interest Expense
7,704,400
--
6,745,000
3,929,000
5,425,900
Net Interest Income
-17,588,400
--
-16,629,000
-7,106,000
-5,425,900
EBIT
63,366,100
--
45,147,000
27,977,000
19,667,600
EBITDA
107,042,100
--
83,252,000
59,766,000
49,631,200
Reconciled Cost of Revenue
603,045,900
--
553,053,000
460,641,000
367,363,200
Reconciled Depreciation
43,676,000
--
38,105,000
31,789,000
29,963,600
Net Income from Continuing Operation Net Minority Interest
41,243,600
38,030,200
27,162,000
14,956,000
5,096,100
Total Unusual Items Excluding Goodwill
-1,847,400
--
-4,350,000
-1,689,000
-480,500
Total Unusual Items
-1,847,400
--
-4,350,000
-1,689,000
-480,500
Normalized EBITDA
108,889,500
--
87,602,000
61,455,000
50,111,700
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
-362,366.10
--
-929,537.52
-516,364.27
-144,150
3/31/2022 - 7/1/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MSUMI.NS Motherson Sumi Wiring India Limited
58.50
+0.52%
 
EXIDEIND.NS Exide Industries Limited
386.20
-0.30%
 
BHARATFORG.NS Bharat Forge Limited
1,270.40
+1.07%
 
SONACOMS.NS Sona BLW Precision Forgings Limited
533.75
-1.41%
 
BELRISE.NS BELRISE INDUSTRIES LTD
92.03
-0.68%
 
MRF.NS MRF Limited
138,080.00
-1.90%
 
MINDACORP.NS Minda Corporation Limited
513.20
-0.17%
 
SUPRAJIT.NS Suprajit Engineering Limited
419.70
+1.17%
 
SUBROS.NS Subros Limited
753.95
-0.98%
 
JAMNAAUTO.NS Jamna Auto Industries Limited
88.65
-1.45%