39.25
+0.50
+(1.29%)
At close: 4:35:13 PM GMT+7
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
2,381,045.62
1,890,369.53
1,255,752.77
Cost of Revenue
1,107,741.85
899,420.58
578,397.32
Gross Profit
1,273,303.77
990,948.95
677,355.46
Operating Expense
779,681.83
652,106.27
492,200.21
Operating Income
493,621.95
338,842.68
185,155.25
Net Non Operating Interest Income Expense
-42,228.54
-23,547.58
-22,856.42
Other Income Expense
16,854.64
6,609.84
4,375.12
Pretax Income
468,248.05
321,904.94
166,673.95
Tax Provision
99,655.31
68,738.46
35,407.16
Net Income Common Stockholders
368,592.74
253,166.48
131,266.79
Diluted NI Available to Com Stockholders
368,592.74
253,166.48
131,266.79
Basic EPS
1.31
0.95
0.50
Diluted EPS
1.31
0.95
0.50
Basic Average Shares
329,999.95
265,808.22
264,000.00
Diluted Average Shares
329,999.95
265,808.22
264,000.00
Total Expenses
1,887,423.67
1,551,526.85
1,070,597.53
Net Income from Continuing & Discontinued Operation
368,592.74
253,166.48
131,266.79
Normalized Income
368,466.99
253,040.84
129,125.34
Interest Income
--
3,102.78
2,586.67
Interest Expense
45,331.32
26,650.37
25,443.09
Net Interest Income
-42,228.54
-23,547.58
-22,856.42
EBIT
513,579.37
348,555.30
192,117.04
EBITDA
810,949.15
637,040.81
477,197.56
Reconciled Cost of Revenue
1,107,741.85
899,420.58
578,397.32
Reconciled Depreciation
297,369.77
288,485.50
285,080.53
Net Income from Continuing Operation Net Minority Interest
368,592.74
253,166.48
131,266.79
Total Unusual Items Excluding Goodwill
159.75
159.75
2,719.06
Total Unusual Items
159.75
159.75
2,719.06
Normalized EBITDA
810,789.40
636,881.06
474,478.50
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
34.00
34.11
577.62
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade