102.90
+4.90
+(5.00%)
As of 1:03:58 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
69,484.40
51,652.40
81,195.21
69,848.07
481.78
Cost of Revenue
1,421.77
1,701.77
1,601.17
1,197.82
1,222.96
Gross Profit
68,062.63
49,950.63
79,594.04
68,650.25
-741.18
Operating Expense
-258,724.08
-175,959.08
-21,485.40
-82,933.24
-55,809.57
Operating Income
326,786.71
225,909.71
101,079.44
151,583.49
55,068.39
Net Non Operating Interest Income Expense
-117,419.76
-87,231.76
-23,554.90
-40,815.19
-26,244.43
Pretax Income
223,807.95
138,677.95
80,887.88
110,768.41
28,823.96
Tax Provision
52,293.05
39,226.05
15,128.19
27,314.15
14,267.26
Net Income Common Stockholders
171,514.90
99,451.90
65,759.69
83,454.26
14,556.70
Diluted NI Available to Com Stockholders
171,514.90
99,451.90
65,759.69
83,454.26
14,556.70
Basic EPS
17.33
10.05
6.64
8.43
1.47
Diluted EPS
17.33
10.05
6.64
8.43
1.47
Basic Average Shares
9,895.39
9,898.70
9,898.70
9,898.70
9,898.70
Diluted Average Shares
9,895.39
9,898.70
9,898.70
9,898.70
9,898.70
Total Expenses
-257,302.31
-174,257.31
-19,884.23
-81,735.42
-54,586.61
Net Income from Continuing & Discontinued Operation
171,514.90
99,451.90
65,759.69
83,454.26
14,556.70
Normalized Income
171,514.90
99,451.90
63,528.29
83,454.26
14,556.70
Interest Expense
117,417.91
87,229.91
23,467.43
40,813.37
26,239.59
Net Interest Income
-117,419.76
-87,231.76
-23,554.90
-40,815.19
-26,244.43
EBIT
341,225.86
225,907.86
104,355.31
151,581.78
55,063.55
EBITDA
341,228.41
225,910.41
104,357.86
151,821.49
55,125.51
Reconciled Cost of Revenue
1,421.77
1,701.77
1,601.17
1,197.82
1,222.96
Reconciled Depreciation
2.55
2.55
2.55
239.71
61.96
Net Income from Continuing Operation Net Minority Interest
171,514.90
99,451.90
65,759.69
83,454.26
14,556.70
Total Unusual Items Excluding Goodwill
--
--
2,744.74
--
--
Total Unusual Items
--
--
2,744.74
--
--
Normalized EBITDA
341,228.41
225,910.41
101,613.12
151,821.49
55,125.51
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
513.34
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade