Unlock stock picks and a broker-level newsfeed that powers Wall Street.
65.50
-0.40
(-0.61%)
As of 2:41:42 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
133,859
130,521
111,010
94,431
82,601
Cost of Revenue
18,596
17,518
13,100
12,262
10,456
Gross Profit
115,263
113,003
97,910
82,169
72,145
Operating Expense
--
10,236
6,891
4,895
4,511
Operating Income
105,027
102,767
91,019
77,274
67,634
Net Non Operating Interest Income Expense
-18,018
-20,878
-16,077
-8,303
-19,115
Pretax Income
155,490
82,601
224,362
254,526
155,915
Tax Provision
917
-36,209
19,904
26,678
906
Net Income Common Stockholders
154,298
118,535
204,505
227,685
155,009
Diluted NI Available to Com Stockholders
154,298
118,535
204,505
227,685
155,009
Basic EPS
7.67
6.38
12.23
13.97
9.64
Diluted EPS
7.67
6.38
12.23
13.97
9.64
Basic Average Shares
20,100.71
18,579.25
16,710.52
16,298.87
16,082.09
Diluted Average Shares
20,826.11
18,579.25
16,710.52
16,298.87
16,082.09
Total Operating Income as Reported
116,899
114,639
183,903
253,120
174,943
Rent Expense Supplemental
--
7,169
5,180
4,669
3,508
Total Expenses
28,832
27,754
19,991
17,157
14,967
Net Income from Continuing & Discontinued Operation
154,298
118,535
204,505
227,685
155,009
Normalized Income
165,393.18
126,905.75
152,983.61
218,993.64
165,795.95
Interest Income
--
818
119
2
--
Interest Expense
--
21,636
16,060
8,232
19,103
Net Interest Income
-18,018
-20,878
-16,077
-8,303
-19,115
EBIT
106,497
104,237
240,422
262,758
175,018
EBITDA
106,763
104,573
240,854
263,104
175,296
Reconciled Cost of Revenue
18,596
17,518
13,100
12,262
10,456
Reconciled Depreciation
266
336
432
346
278
Net Income from Continuing Operation Net Minority Interest
154,298
118,535
204,505
227,685
155,009
Total Unusual Items Excluding Goodwill
-11,161
-11,161
56,537
9,709
-10,850
Total Unusual Items
-11,161
-11,161
56,537
9,709
-10,850
Normalized EBITDA
117,924
115,734
184,317
253,395
186,146
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-65.82
-2,790.25
5,015.61
1,017.64
-63.05
12/31/2020 - 10/17/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade