1.2000
-0.0600
(-4.76%)
As of 10:42:15 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
304,434.0000
45,844.0000
--
172,492.0000
87,960.0000
Cost of Revenue
225,979.0000
5,836.0000
147.0000
127,987.0000
80,996.0000
Gross Profit
78,455.0000
40,008.0000
-147.0000
44,505.0000
6,964.0000
Operating Expense
62,513.0000
2,782.0000
1,609.0000
1,970.0000
1,635.0000
Operating Income
15,942.0000
37,226.0000
-1,756.0000
42,535.0000
5,329.0000
Net Non Operating Interest Income Expense
-7,025.0000
-4,483.0000
-203.0000
-405.0000
-663.0000
Pretax Income
69,041.0000
92,726.0000
78,602.0000
-22,735.0000
4,778.0000
Tax Provision
53.0000
53.0000
43.0000
41.0000
-33.0000
Net Income Common Stockholders
68,988.0000
92,673.0000
78,559.0000
-22,776.0000
4,745.0000
Diluted NI Available to Com Stockholders
68,988.0000
92,673.0000
78,559.0000
-22,776.0000
4,745.0000
Basic EPS
0.09
0.13
0.11
-0.03
0.01
Diluted EPS
0.09
0.13
0.11
-0.03
0.01
Basic Average Shares
726,616.0450
703,121.8890
703,121.8890
759,200.0000
703,121.8890
Diluted Average Shares
726,616.0450
703,121.8890
703,121.8890
759,200.0000
703,121.8890
Rent Expense Supplemental
--
744.0000
744.0000
744.0000
620.0000
Total Expenses
288,492.0000
8,618.0000
1,756.0000
129,957.0000
82,631.0000
Net Income from Continuing & Discontinued Operation
68,988.0000
92,673.0000
78,559.0000
-22,776.0000
4,745.0000
Normalized Income
68,988.0000
92,812.9200
-1,837.9940
22,713.5000
4,745.0000
Interest Expense
7,025.0000
4,483.0000
203.0000
405.0000
659.0000
Net Interest Income
-7,025.0000
-4,483.0000
-203.0000
-405.0000
-663.0000
EBIT
76,066.0000
97,209.0000
78,805.0000
-22,330.0000
5,437.0000
EBITDA
76,071.0000
97,258.0000
78,938.0000
-22,132.0000
5,731.0000
Reconciled Cost of Revenue
225,979.0000
5,836.0000
147.0000
127,987.0000
80,996.0000
Reconciled Depreciation
5.0000
49.0000
133.0000
198.0000
294.0000
Net Income from Continuing Operation Net Minority Interest
68,988.0000
92,673.0000
78,559.0000
-22,776.0000
4,745.0000
Total Unusual Items Excluding Goodwill
--
-140.0000
80,441.0000
-64,985.0000
--
Total Unusual Items
--
-140.0000
80,441.0000
-64,985.0000
--
Normalized EBITDA
76,071.0000
97,398.0000
-1,503.0000
42,853.0000
5,731.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
--
-0.0800
44.0060
-19,495.5000
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade