Stockholm - Delayed Quote SEK

Moment Group AB (MOMENT.ST)

9.30
+0.30
+(3.33%)
At close: 5:17:56 PM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,077,959
1,067,959
1,041,962
848,476
402,532
Cost of Revenue
501,125
496,125
452,443
360,346
176,291
Gross Profit
576,834
571,834
589,519
488,130
226,241
Operating Expense
560,231
555,231
529,049
428,048
227,348
Operating Income
16,603
16,603
60,470
60,082
-1,107
Net Non Operating Interest Income Expense
-34,037
-35,037
-25,421
-20,196
-22,925
Pretax Income
-52,286
-52,286
43,118
40,630
59,641
Tax Provision
-7,971
-8,971
-1,456
-4,281
12,056
Net Income Common Stockholders
-44,631
-43,631
44,505
44,861
47,434
Diluted NI Available to Com Stockholders
-44,631
-43,631
44,505
44,861
47,434
Basic EPS
-1.76
--
1.96
1.99
2.40
Diluted EPS
-1.76
--
1.93
1.84
2.20
Basic Average Shares
25,291.59
--
22,726.44
22,596.24
19,886.89
Diluted Average Shares
25,338.57
--
23,089.36
24,335.67
21,907.57
Total Operating Income as Reported
-16,639
-15,639
67,469
63,078
-17,452
Total Expenses
1,061,356
1,051,356
981,492
788,394
403,639
Net Income from Continuing & Discontinued Operation
-44,631
-43,631
44,505
44,861
47,434
Normalized Income
-12,293.58
-4,538.02
44,505
44,861
-19,072.98
Interest Income
3,210
3,210
3,527
2,637
121
Interest Expense
37,247
38,247
28,948
22,833
23,046
Net Interest Income
-34,037
-35,037
-25,421
-20,196
-22,925
EBIT
-15,039
-14,039
72,066
63,463
82,687
EBITDA
-15,039
96,053
138,024
123,758
159,931
Reconciled Cost of Revenue
501,125
496,125
452,443
360,346
176,291
Reconciled Depreciation
--
110,092
65,958
60,295
77,244
Net Income from Continuing Operation Net Minority Interest
-44,631
-43,631
44,505
44,861
47,434
Total Unusual Items Excluding Goodwill
-38,154
-41,154
0
0
83,357
Total Unusual Items
-33,154
-36,154
0
0
83,357
Normalized EBITDA
18,115
132,207
138,024
123,758
76,574
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,816.58
-7,061.02
0
0
16,850.02
12/31/2021 - 1/2/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade